JPY 194.0
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 1.85 Billion | 1.84 Billion | 1.8 Billion | 1.73 Billion | 1.63 Billion |
Total Current Assets | 1.58 Billion | 1.57 Billion | 1.49 Billion | 1.36 Billion | 1.24 Billion |
Cash And Short Term Investments | 602.75 Million | 606.54 Million | 571.73 Million | 521.45 Million | 417.74 Million |
Cash and Cash Equivalents | 602.75 Million | 606.54 Million | 571.73 Million | 521.45 Million | 417.74 Million |
Short Term Investments | - | -124.44 Million | -154.63 Million | -169.47 Million | -170.88 Million |
Net Receivables | 888.47 Million | 882.09 Million | 828.51 Million | 750.91 Million | 718.73 Million |
Inventory | 74.11 Million | 65.52 Million | 71.55 Million | 65.93 Million | 82.15 Million |
Other Current Assets | 20.62 Million | 18.39 Million | 23.6 Million | 26.95 Million | 25.96 Million |
Total Non-Current Assets | 271.38 Million | 269.38 Million | 309.81 Million | 368.33 Million | 393.04 Million |
Net PPE | 41.16 Million | 48.91 Million | 59.05 Million | 70.33 Million | 110.76 Million |
Good Will And Intangible Assets | 41.5 Million | 62.44 Million | 72.85 Million | 87.46 Million | 71.44 Million |
Good Will | 36.63 Million | 55.58 Million | 70.99 Million | 86.41 Million | 70.82 Million |
Intangible Assets | 4.87 Million | 6.86 Million | 1.86 Million | 1.04 Million | 617 Thousand |
Long-Term Investments | 88.51 Million | 176.18 Million | 201.26 Million | 225.43 Million | 188.91 Million |
Tax Assets | 1.89 Million | 10.57 Million | 2.69 Million | 1.6 Million | 22.31 Million |
Other Non Current Assets | 98.31 Million | -28.73 Million | -26.06 Million | -16.5 Million | -396 Thousand |
Other Assets | - | 4000.00 | 4000.00 | 4000.00 | 5000.00 |
Total Liabilities | 1.29 Billion | 1.32 Billion | 1.31 Billion | 1.23 Billion | 1.1 Billion |
Total Current Liabilities | 1.15 Billion | 1.15 Billion | 1.11 Billion | 1.03 Billion | 948.83 Million |
Account Payables | 13.7 Million | 9.54 Million | 9.84 Million | 9 Million | 15.06 Million |
Tax Payables | 2.93 Million | 40.58 Million | 41.1 Million | 39.54 Million | 16.49 Million |
Short Term Debt | 115.05 Million | 135.87 Million | 144.84 Million | 139.87 Million | 114 Million |
Deferred Revenue | 25.82 Million | 967.4 Million | 921 Million | 815.82 Million | 763.21 Million |
Other Current Liabilities | 1 Billion | 45.44 Million | 42.82 Million | 70.08 Million | 56.55 Million |
Total Non Current Liabilities | 135.94 Million | 167.54 Million | 199.22 Million | 202.12 Million | 152.69 Million |
Long-Term Debt | 27.47 Million | 41.87 Million | 77.75 Million | 82.6 Million | 44 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 108.47 Million | 125.67 Million | 121.47 Million | 119.51 Million | 108.69 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 562.09 Million | 516.12 Million | 487.47 Million | 496.67 Million | 536.12 Million |
Stock Holders Equity | 562.09 Million | 516.12 Million | 487.47 Million | 496.67 Million | 536.12 Million |
Common Stock | 215.6 Million | 517.04 Million | 517.04 Million | 517.04 Million | 500 Million |
Retained Earnings | 253.67 Million | -125.49 Million | -149.49 Million | -146.96 Million | -67.81 Million |
Accumulated other comprehensive income | 7.53 Million | 3 Million | -1 Million | 6 Million | 1.81 Million |
Common Stock Equity | 562.09 Million | 516.12 Million | 487.47 Million | 496.67 Million | 536.12 Million |
Capital Lease Obligation | - | - | 833 Thousand | 1.94 Million | 3.05 Million |
Total Investments | 88.51 Million | 51.74 Million | 46.63 Million | 55.96 Million | 18.02 Million |
Total Debt | 142.52 Million | 177.75 Million | 222.6 Million | 222.47 Million | 158 Million |
Net Debt | -460.23 Million | -428.78 Million | -349.12 Million | -298.97 Million | -259.74 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.85 Billion | 1.85 Billion | 1.85 Billion | 2.07 Billion | 1.83 Billion | 1.84 Billion |
Total Current Assets | 1.58 Billion | 1.58 Billion | 1.6 Billion | 1.82 Billion | 1.57 Billion | 1.57 Billion |
Cash And Short Term Investments | 602.75 Million | 602.75 Million | 595.86 Million | 607.87 Million | 602.44 Million | 606.54 Million |
Cash and Cash Equivalents | 602.75 Million | 602.75 Million | 595.86 Million | 607.87 Million | 602.44 Million | 606.54 Million |
Short Term Investments | - | - | -123.52 Million | -123.81 Million | -124.12 Million | -124.44 Million |
Net Receivables | 888.47 Million | 888.47 Million | 921.06 Million | 1.12 Billion | 877.82 Million | 882.09 Million |
Inventory | 74.11 Million | 74.11 Million | 64.42 Million | 65.9 Million | 70.19 Million | 65.52 Million |
Other Current Assets | 20.62 Million | 20.62 Million | 26.65 Million | 22.37 Million | 23.42 Million | 18.39 Million |
Total Non-Current Assets | 271.38 Million | 271.38 Million | 249.16 Million | 255.57 Million | 265.19 Million | 269.38 Million |
Net PPE | 41.16 Million | 41.16 Million | 43.98 Million | 45.12 Million | 47.83 Million | 48.91 Million |
Good Will And Intangible Assets | 36.63 Million | 41.5 Million | 49.26 Million | 53.48 Million | 57.71 Million | 62.44 Million |
Good Will | 36.63 Million | 36.63 Million | 44.01 Million | 47.87 Million | 51.72 Million | 55.58 Million |
Intangible Assets | - | 4.87 Million | 5.24 Million | 5.61 Million | 5.99 Million | 6.86 Million |
Long-Term Investments | 88.51 Million | 88.51 Million | 180.67 Million | 181.14 Million | 182.77 Million | 176.18 Million |
Tax Assets | 1.89 Million | 1.89 Million | 4.98 Million | 4.69 Million | 5.93 Million | 10.57 Million |
Other Non Current Assets | 103.18 Million | 98.31 Million | -29.73 Million | -28.87 Million | -29.05 Million | -28.73 Million |
Other Assets | - | - | 3000.00 | 3000.00 | 4000.00 | 4000.00 |
Total Liabilities | 1.29 Billion | 1.29 Billion | 1.31 Billion | 1.54 Billion | 1.32 Billion | 1.32 Billion |
Total Current Liabilities | 1.15 Billion | 1.15 Billion | 1.17 Billion | 1.39 Billion | 1.17 Billion | 1.15 Billion |
Account Payables | 13.7 Million | 13.7 Million | 11.21 Million | 10.21 Million | 21.05 Million | 9.54 Million |
Tax Payables | 2.93 Million | 2.93 Million | 28.07 Million | 33.19 Million | 26.13 Million | 40.58 Million |
Short Term Debt | 115.05 Million | 115.05 Million | 114.4 Million | 124.81 Million | 127.52 Million | 135.87 Million |
Deferred Revenue | 25.82 Million | 25.82 Million | 1 Billion | 1.21 Billion | 975.01 Million | 967.4 Million |
Other Current Liabilities | 1 Billion | 1 Billion | 45.02 Million | 44.24 Million | 50.75 Million | 45.44 Million |
Total Non Current Liabilities | 135.94 Million | 135.94 Million | 140.37 Million | 144.05 Million | 148.3 Million | 167.54 Million |
Long-Term Debt | 27.47 Million | 27.47 Million | 31.71 Million | 35.32 Million | 38.27 Million | 41.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 108.47 Million | 108.47 Million | 108.65 Million | 108.73 Million | 110.02 Million | 125.67 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 562.09 Million | 562.09 Million | 537.54 Million | 535.66 Million | 516.42 Million | 516.12 Million |
Stock Holders Equity | 562.09 Million | 562.09 Million | 537.54 Million | 535.66 Million | 516.42 Million | 516.12 Million |
Common Stock | 215.6 Million | 215.6 Million | 200 Million | 200 Million | 517.04 Million | 517.04 Million |
Retained Earnings | 253.67 Million | 253.67 Million | 260.82 Million | 258.89 Million | -130.01 Million | -125.49 Million |
Accumulated other comprehensive income | 7.53 Million | 7.53 Million | 7 Million | 7 Million | 9 Million | 3 Million |
Common Stock Equity | 562.09 Million | 562.09 Million | 537.54 Million | 535.66 Million | 516.42 Million | 516.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 88.51 Million | 88.51 Million | 57.15 Million | 57.33 Million | 58.64 Million | 51.74 Million |
Total Debt | 142.52 Million | 142.52 Million | 146.12 Million | 160.13 Million | 165.8 Million | 177.75 Million |
Net Debt | -460.23 Million | -460.23 Million | -449.74 Million | -447.73 Million | -436.64 Million | -428.78 Million |
CAMX
601619
8255
TKXHF
3315
0763