Beat Holdings Limited (9399.T)
JPY 1310.0
(2.99%)
JPY 1310.0
(2.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 333 Million | 326 Million | 510 Million | 765 Million | 1.53 Billion |
| Cost of Revenue | 197 Million | 204 Million | 271 Million | 673 Million | 1.61 Billion |
| Gross Profit | 136 Million | 122 Million | 239 Million | 92 Million | -80.01 Million |
| Operating Expenses | 505 Million | 443 Million | 797 Million | 852 Million | 8 Million |
| Selling, General and Administrative Expenses | 4 Million | 1 Million | 23 Million | 18 Million | 550.39 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 501 Million | 3 Million | 19 Million | 82 Million | 8 Million |
| Cost and Expenses | 702 Million | 647 Million | 1.06 Billion | 1.52 Billion | 8 Million |
| Operating Income | -369 Million | -322 Million | -557 Million | -759 Million | -8 Million |
| Interest Expense | 39 Million | 6 Million | 28 Million | 5 Million | 9 Million |
| Income Tax Expense | 281.97 Thousand | 1 Million | 1 Million | 15 Million | 1.09 Million |
| Earnings before Tax | -448.61 Million | -336 Million | -2.09 Billion | -1.35 Billion | -1.17 Billion |
| Net Income | -451 Million | -337 Million | -2.09 Billion | -1.37 Billion | -904.78 Million |
| Earnings Per Share Basic | -342.71 | -552.72 | -3668.65 | -3281.39 | -2154.55 |
| Earnings Per Share Diluted | -342.71 | -552.72 | -3668.65 | -3281.39 | -2154.55 |
| Weighted Average Shares Outstanding | 1.31 Million | 609.71 Thousand | 571.05 Thousand | 419.94 Thousand | 419.94 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.31 Million | 609.71 Thousand | 571.05 Thousand | 419.94 Thousand | 419.94 Thousand |
| Gross Margin | 0.41 | 0.37 | 0.47 | 0.12 | -0.05 |
| EBIT Margin | -1.11 | -0.92 | -0.85 | -0.78 | -0.01 |
| Profit Margin | -1.35 | -1.03 | -4.11 | -1.80 | -0.59 |
| EBITDA | -370.09 Million | -301 Million | -1.56 Billion | -1.07 Billion | -934.54 Million |
| Earnings Before Tax Margin | -1.11 | -0.99 | -1.09 | -0.99 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 92.87 Million | 80 Million | 64 Million | 333 Million | 92 Million | 96 Million |
| Cost of Revenue | 50.79 Million | 46 Million | 34 Million | 197 Million | 54 Million | 62 Million |
| Gross Profit | 42.07 Million | 34 Million | 30 Million | 136 Million | 38 Million | 34 Million |
| Operating Expenses | 129.64 Million | 129 Million | 141 Million | 508 Million | 140 Million | 112 Million |
| Selling, General and Administrative Expenses | 129.64 Million | 1 Million | 2 Million | - | 124.78 Million | -57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.91 Million | - | - | - | - | - |
| Cost and Expenses | 180.44 Million | 175 Million | 175 Million | 705 Million | 194 Million | 174 Million |
| Operating Income | -87.57 Million | -96 Million | -108 Million | -369 Million | -102 Million | -77 Million |
| Interest Expense | - | 15 Million | 11 Million | 39 Million | 7 Million | 4 Million |
| Income Tax Expense | -779.14 Thousand | -15 Million | -2 Million | -43 Million | 1 Million | -1 Million |
| Earnings before Tax | -131.98 Million | -127 Million | -121 Million | -451 Million | -143 Million | -82 Million |
| Net Income | -126.22 Million | -128 Million | -121 Million | -451 Million | -144 Million | -81 Million |
| Earnings Per Share Basic | -42.76 | -53.21 | -54.95 | - | -107.62 | -93.98 |
| Earnings Per Share Diluted | -42.76 | -53.21 | -54.95 | - | -107.62 | -93.98 |
| Weighted Average Shares Outstanding | 2.95 Million | 2.4 Million | 2.2 Million | 1.21 Million | 1.33 Million | 861.89 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 2.4 Million | 2.2 Million | 1.21 Million | 1.33 Million | 861.89 Thousand |
| Gross Margin | 0.45 | 0.42 | 0.47 | 0.41 | 0.41 | 0.35 |
| EBIT Margin | -0.86 | -1.31 | -1.67 | - | -1.38 | -0.74 |
| Profit Margin | -1.36 | -1.60 | -1.89 | -1.35 | -1.57 | -0.84 |
| EBITDA | -79.62 Million | -105 Million | -107 Million | - | -127 Million | -71 Million |
| Earnings Before Tax Margin | -0.94 | -1.20 | -1.69 | -1.11 | -1.11 | -0.80 |
2375
BDWBY
6869
COALINDIA
ORICONENT
EXCOF