JPY 962.0
(-0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 13.79 Billion | 13.35 Billion | 14.25 Billion | 14.5 Billion | 14.71 Billion |
Total Current Assets | 7.26 Billion | 7.14 Billion | 7.9 Billion | 7.56 Billion | 7.67 Billion |
Cash And Short Term Investments | 3.84 Billion | 4.23 Billion | 4.97 Billion | 4.88 Billion | 3.42 Billion |
Cash and Cash Equivalents | 3.84 Billion | 4.23 Billion | 4.97 Billion | 4.88 Billion | 3.42 Billion |
Short Term Investments | -365.92 Million | -346.61 Million | -387.66 Million | -355.98 Million | - |
Net Receivables | 2.53 Billion | 2.11 Billion | 2.05 Billion | 1.73 Billion | 2.81 Billion |
Inventory | 861.13 Million | 769.2 Million | 762.29 Million | 817.08 Million | 1 Billion |
Other Current Assets | 24.36 Million | 23.25 Million | 109.38 Million | 130.36 Million | 428.72 Million |
Total Non-Current Assets | 6.52 Billion | 6.21 Billion | 6.34 Billion | 6.94 Billion | 7.03 Billion |
Net PPE | 5.24 Billion | 4.8 Billion | 4.96 Billion | 5.61 Billion | 5.79 Billion |
Good Will And Intangible Assets | 71.61 Million | 94.82 Million | 121.39 Million | 83.26 Million | 99 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 71.61 Million | 94.82 Million | 121.39 Million | 83.26 Million | 99 Million |
Long-Term Investments | 620.3 Million | 575.54 Million | 600.72 Million | 586.16 Million | 218.29 Million |
Tax Assets | 586.5 Million | 742.47 Million | 661.78 Million | 655.46 Million | 475.42 Million |
Other Non Current Assets | 1.1 Million | 1.14 Million | 1.14 Million | 1.26 Million | 449.72 Million |
Other Assets | 6000.00 | 5000.00 | 3000.00 | 3000.00 | - |
Total Liabilities | 4.44 Billion | 4.17 Billion | 4.89 Billion | 5.17 Billion | 5.33 Billion |
Total Current Liabilities | 2.01 Billion | 1.45 Billion | 1.77 Billion | 1.83 Billion | 2.96 Billion |
Account Payables | 730.3 Million | 762.72 Million | 853.54 Million | 905.13 Million | 927.17 Million |
Tax Payables | 271.5 Million | 82.68 Million | 135.03 Million | 269.06 Million | 312.72 Million |
Short Term Debt | 235.83 Million | 277.27 Million | 256.05 Million | 58.75 Million | 112.45 Million |
Deferred Revenue | 1.01 Billion | 378.36 Million | 625.18 Million | 847.38 Million | 312.72 Million |
Other Current Liabilities | 38.65 Million | 34.93 Million | 40.58 Million | 22.21 Million | 1.6 Billion |
Total Non Current Liabilities | 2.42 Billion | 2.72 Billion | 3.11 Billion | 3.34 Billion | 2.37 Billion |
Long-Term Debt | 381.69 Million | 617.52 Million | 894.8 Million | 1.15 Billion | 180.72 Million |
Deferred Revenue Non Current | -15.96 Million | -11.44 Million | -7.49 Million | -10.11 Million | 925.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Billion | 2.1 Billion | 2.22 Billion | 2.19 Billion | 2.18 Billion |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 9.35 Billion | 9.18 Billion | 9.35 Billion | 9.33 Billion | 9.37 Billion |
Stock Holders Equity | 9.35 Billion | 9.18 Billion | 9.35 Billion | 9.33 Billion | 9.37 Billion |
Common Stock | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Retained Earnings | 7.35 Billion | 7.19 Billion | 7.14 Billion | 7.13 Billion | 7.28 Billion |
Accumulated other comprehensive income | 167 Million | 153 Million | 63 Million | 47 Million | -68.55 Million |
Common Stock Equity | 9.35 Billion | 9.18 Billion | 9.35 Billion | 9.33 Billion | 9.37 Billion |
Capital Lease Obligation | 9.79 Million | 15.9 Million | 22.09 Million | 28.88 Million | 926 Thousand |
Total Investments | 254.37 Million | 228.93 Million | 213.06 Million | 230.18 Million | 218.29 Million |
Total Debt | 617.52 Million | 894.79 Million | 1.15 Billion | 1.2 Billion | 294.1 Million |
Net Debt | -3.23 Billion | -3.33 Billion | -3.82 Billion | -3.67 Billion | -3.12 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13 Billion | 13.05 Billion | 13.79 Billion | 13.79 Billion | 13.16 Billion | 13.17 Billion |
Total Current Assets | 6.63 Billion | 6.66 Billion | 7.26 Billion | 7.26 Billion | 7.05 Billion | 7.06 Billion |
Cash And Short Term Investments | 3.07 Billion | 3.27 Billion | 3.84 Billion | 3.84 Billion | 3.95 Billion | 4.24 Billion |
Cash and Cash Equivalents | 3.07 Billion | 3.27 Billion | 3.84 Billion | 3.84 Billion | 3.95 Billion | 4.24 Billion |
Short Term Investments | - | - | -365.92 Million | -365.92 Million | -367.28 Million | -356.46 Million |
Net Receivables | 1.95 Billion | 1.77 Billion | 2.53 Billion | 2.53 Billion | 2.11 Billion | 1.94 Billion |
Inventory | 1.38 Billion | 1.09 Billion | 861.13 Million | 861.13 Million | 951.57 Million | 845.61 Million |
Other Current Assets | 19.78 Million | 136 Million | 24.36 Million | 24.36 Million | 32.99 Million | 27.08 Million |
Total Non-Current Assets | 6.37 Billion | 6.38 Billion | 6.52 Billion | 6.52 Billion | 6.11 Billion | 6.11 Billion |
Net PPE | 4.94 Billion | 4.97 Billion | 5.24 Billion | 5.24 Billion | 4.77 Billion | 4.72 Billion |
Good Will And Intangible Assets | 60.98 Million | 65 Million | 71.61 Million | 71.61 Million | 77.69 Million | 84.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 65 Million | 71.61 Million | 71.61 Million | 77.69 Million | 84.04 Million |
Long-Term Investments | 249.24 Million | 809 Million | 620.3 Million | 620.3 Million | 612.88 Million | 602.63 Million |
Tax Assets | 546.7 Million | 543.72 Million | 586.5 Million | 586.5 Million | 645.63 Million | 694.17 Million |
Other Non Current Assets | 568.58 Million | 277 Thousand | 1.1 Million | 1.1 Million | 1.1 Million | 1.17 Million |
Other Assets | - | - | 6000.00 | 6000.00 | 1000.00 | 6000.00 |
Total Liabilities | 3.69 Billion | 3.93 Billion | 4.44 Billion | 4.44 Billion | 4.07 Billion | 4.09 Billion |
Total Current Liabilities | 1.35 Billion | 1.49 Billion | 2.01 Billion | 2.01 Billion | 1.44 Billion | 1.47 Billion |
Account Payables | 707.97 Million | 681 Million | 730.3 Million | 730.3 Million | 642.37 Million | 540.12 Million |
Tax Payables | - | 59.34 Million | 271.5 Million | 271.5 Million | 197.51 Million | 171.93 Million |
Short Term Debt | 235.7 Million | 229 Million | 235.83 Million | 235.83 Million | 257.21 Million | 257.2 Million |
Deferred Revenue | 182.73 Million | 59.34 Million | 1.01 Billion | 1.01 Billion | 433.92 Million | 648.65 Million |
Other Current Liabilities | 225.2 Million | 522.65 Million | 38.65 Million | 38.65 Million | 115.19 Million | 32.59 Million |
Total Non Current Liabilities | 2.34 Billion | 2.44 Billion | 2.42 Billion | 2.42 Billion | 2.62 Billion | 2.61 Billion |
Long-Term Debt | 263.38 Million | 368 Million | 381.69 Million | 381.69 Million | 488.07 Million | 499.61 Million |
Deferred Revenue Non Current | - | - | -15.96 Million | -15.96 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Billion | 2.07 Billion | 2.04 Billion | 2.04 Billion | 2.13 Billion | 2.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.3 Billion | 9.11 Billion | 9.35 Billion | 9.35 Billion | 9.09 Billion | 9.07 Billion |
Stock Holders Equity | 9.3 Billion | 9.11 Billion | 9.35 Billion | 9.35 Billion | 9.09 Billion | 9.07 Billion |
Common Stock | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion | 2.03 Billion |
Retained Earnings | 7.32 Billion | 7.14 Billion | 7.35 Billion | 7.35 Billion | 7.09 Billion | 7.07 Billion |
Accumulated other comprehensive income | 148.92 Million | 147 Million | 167 Million | 167 Million | 164 Million | 166 Million |
Common Stock Equity | 9.3 Billion | 9.11 Billion | 9.35 Billion | 9.35 Billion | 9.09 Billion | 9.07 Billion |
Capital Lease Obligation | - | 8 Million | 9.79 Million | 9.79 Million | 11.32 Million | 12.85 Million |
Total Investments | 249.24 Million | 809 Million | 254.37 Million | 254.37 Million | 245.59 Million | 246.17 Million |
Total Debt | 499.09 Million | 597 Million | 617.52 Million | 617.52 Million | 745.28 Million | 756.81 Million |
Net Debt | -2.57 Billion | -2.67 Billion | -3.23 Billion | -3.23 Billion | -3.2 Billion | -3.48 Billion |
WPLCF
QSR
SMHN
YATRA
5262
9906