Eurasia Travel Co., Ltd. (9376.T)
JPY 515.0
(1.58%)
JPY 515.0
(1.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.59 Billion | 2.94 Billion | 502.05 Million | 224.35 Million | 2.34 Billion | 5.72 Billion |
| Cost of Revenue | 3.82 Billion | 2.47 Billion | 409.48 Million | 196.93 Million | 1.91 Billion | 4.67 Billion |
| Gross Profit | 771.57 Million | 466.33 Million | 92.56 Million | 27.42 Million | 429.38 Million | 1.05 Billion |
| Operating Expenses | 657.81 Million | 587.25 Million | 493.99 Million | 532.93 Million | 696.43 Million | 902.53 Million |
| Selling, General and Administrative Expenses | 664.68 Million | 40.8 Million | 17.06 Million | 13.75 Million | 64.91 Million | 902.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.86 Million | 52.83 Million | 260.36 Million | 373.27 Million | 179.45 Million | - |
| Cost and Expenses | 4.48 Billion | 3.06 Billion | 903.47 Million | 729.86 Million | 2.61 Billion | 5.57 Billion |
| Operating Income | 113.75 Million | -120.92 Million | -401.42 Million | -505.51 Million | -267.05 Million | 150.48 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -167 Thousand | 1.45 Million | 18.59 Million | 15.01 Million | 8.64 Million | 37.98 Million |
| Earnings before Tax | 120.39 Million | -54.51 Million | -105.14 Million | -108.98 Million | -61.48 Million | 167.05 Million |
| Net Income | 120.56 Million | -55.96 Million | -123.73 Million | -124 Million | -70.13 Million | 129.07 Million |
| Earnings Per Share Basic | 32.67 | -15.17 | -33.53 | -33.60 | -19.01 | 34.98 |
| Earnings Per Share Diluted | 32.67 | -15.17 | -33.53 | -33.60 | -19.01 | 34.98 |
| Weighted Average Shares Outstanding | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.69 Million | 3.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.69 Million | 3.69 Million |
| Gross Margin | 0.17 | 0.16 | 0.18 | 0.12 | 0.18 | 0.18 |
| EBIT Margin | 0.03 | -0.04 | -0.79 | -2.23 | -0.12 | 0.03 |
| Profit Margin | 0.03 | -0.02 | -0.25 | -0.55 | -0.03 | 0.02 |
| EBITDA | 120.39 Million | -117 Million | -396 Million | -499 Million | -262 Million | 155.42 Million |
| Earnings Before Tax Margin | 0.02 | -0.04 | -0.80 | -2.25 | -0.11 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 1.18 Billion | 883.68 Million | 1.04 Billion | 2.94 Billion | 942.52 Million |
| Cost of Revenue | 979 Million | 1 Billion | 749.13 Million | 878.63 Million | 2.47 Billion | 788.63 Million |
| Gross Profit | 205 Million | 183.18 Million | 134.55 Million | 166.22 Million | 466.33 Million | 153.88 Million |
| Operating Expenses | 180 Million | 152.9 Million | 159.11 Million | 148.31 Million | 587.25 Million | 151.81 Million |
| Selling, General and Administrative Expenses | 181 Million | 153 Million | 159 Million | 145 Million | - | 151 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1 Million | -16 Thousand | 7.22 Million | 104 Thousand | 52.83 Million | 6.53 Million |
| Cost and Expenses | 1.15 Billion | 1.15 Billion | 908.24 Million | 1.02 Billion | 3.06 Billion | 940.44 Million |
| Operating Income | 25 Million | 30.27 Million | -24.55 Million | 17.91 Million | -120.92 Million | 2.07 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 6 Million | 3.54 Million | 117 Thousand | 873 Thousand | 1.45 Million | -517 Thousand |
| Earnings before Tax | 48 Million | 33.2 Million | -18.87 Million | 29.72 Million | -54.51 Million | 10.42 Million |
| Net Income | 42 Million | 29.65 Million | -18.99 Million | 28.85 Million | -55.96 Million | 10.94 Million |
| Earnings Per Share Basic | 11.38 | 7.59 | -5.15 | 7.86 | - | 2.98 |
| Earnings Per Share Diluted | 11.38 | 7.59 | -5.15 | 7.86 | - | 2.98 |
| Weighted Average Shares Outstanding | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million |
| Gross Margin | 0.17 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 |
| EBIT Margin | 0.02 | 0.03 | -0.03 | 0.02 | - | 0.00 |
| Profit Margin | 0.04 | 0.02 | -0.02 | 0.03 | -0.02 | 0.01 |
| EBITDA | 25 Million | 30.27 Million | -24.55 Million | 17.91 Million | - | 2.07 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | -0.03 | 0.02 | -0.04 | 0.00 |
6969
300001
PSTC
7716
WSR
0323