K.R.S. Corporation (9369.T)
JPY 2166.0
(1.69%)
JPY 2166.0
(1.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 184.61 Billion | 179.64 Billion | 175.96 Billion | 171.17 Billion | 172.18 Billion | 169.15 Billion |
| Cost of Revenue | 174.39 Billion | 169.93 Billion | 166.34 Billion | 163.68 Billion | 163.02 Billion | 159.8 Billion |
| Gross Profit | 10.22 Billion | 9.71 Billion | 9.62 Billion | 7.48 Billion | 9.15 Billion | 9.35 Billion |
| Operating Expenses | 6.32 Billion | 6.02 Billion | 5.98 Billion | 4.88 Billion | 5.02 Billion | 4.65 Billion |
| Selling, General and Administrative Expenses | 6.19 Billion | 5.88 Billion | 5.82 Billion | 4.71 Billion | 4.86 Billion | 4.62 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 127 Million | 6.02 Billion | 5.98 Billion | 4.88 Billion | 5.02 Billion | 171 Million |
| Cost and Expenses | 180.58 Billion | 175.95 Billion | 172.32 Billion | 168.56 Billion | 168.05 Billion | 164.45 Billion |
| Operating Income | 4.03 Billion | 3.69 Billion | 3.63 Billion | 2.6 Billion | 4.13 Billion | 4.69 Billion |
| Interest Expense | 818 Million | 649 Million | 617 Million | 118 Million | 110 Million | 104 Million |
| Income Tax Expense | 841 Million | 1.27 Billion | 1.18 Billion | 1.32 Billion | 1.97 Billion | 1.69 Billion |
| Earnings before Tax | -56 Million | 3.07 Billion | 3.18 Billion | 2.46 Billion | 4.28 Billion | 4.48 Billion |
| Net Income | -1.33 Billion | 1.45 Billion | 1.56 Billion | 1.18 Billion | 1.83 Billion | 2.33 Billion |
| Earnings Per Share Basic | -53.67 | 58.66 | 62.80 | 47.75 | 73.82 | 93.78 |
| Earnings Per Share Diluted | -53.67 | 58.66 | 62.80 | 47.75 | 73.82 | 93.78 |
| Weighted Average Shares Outstanding | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million |
| Gross Margin | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 |
| Profit Margin | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 11.12 Billion | 10.46 Billion | 9.88 Billion | 7.77 Billion | 8.51 Billion | 8.38 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 49.86 Billion | 48.89 Billion | 46.45 Billion | 47.25 Billion | 184.61 Billion | 47.16 Billion |
| Cost of Revenue | 46.53 Billion | 45.29 Billion | 43.65 Billion | 44.61 Billion | 174.39 Billion | 44.45 Billion |
| Gross Profit | 3.32 Billion | 3.6 Billion | 2.79 Billion | 2.63 Billion | 10.22 Billion | 2.7 Billion |
| Operating Expenses | 1.63 Billion | 1.55 Billion | 1.6 Billion | 1.64 Billion | 6.19 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 1.63 Billion | 1.55 Billion | 1.6 Billion | 1.64 Billion | - | 1.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 135 Million | 81 Million | 36 Million | 205 Million | 37 Million |
| Cost and Expenses | 48.17 Billion | 46.85 Billion | 45.26 Billion | 46.26 Billion | 180.58 Billion | 45.97 Billion |
| Operating Income | 1.69 Billion | 2.04 Billion | 1.19 Billion | 994 Million | 4.03 Billion | 1.18 Billion |
| Interest Expense | 283 Million | 258 Million | 244 Million | 225 Million | 818 Million | 201 Million |
| Income Tax Expense | 473 Million | 595 Million | 219 Million | -221 Million | 841 Million | 347 Million |
| Earnings before Tax | 1.39 Billion | 1.99 Billion | 1.02 Billion | -2.66 Billion | -56 Million | 1.04 Billion |
| Net Income | 789 Million | 1.09 Billion | 561 Million | -2.48 Billion | -1.33 Billion | 566 Million |
| Earnings Per Share Basic | 31.74 | 44.01 | 22.57 | -100.13 | - | 22.77 |
| Earnings Per Share Diluted | 31.74 | 44.01 | 22.57 | -100.13 | - | 22.77 |
| Weighted Average Shares Outstanding | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million | 24.85 Million |
| Gross Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBIT Margin | 0.07 | 0.08 | 0.06 | 0.06 | - | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.01 | -0.05 | -0.01 | 0.01 |
| EBITDA | 3.46 Billion | 3.89 Billion | 2.96 Billion | 2.92 Billion | - | 1.24 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 |
196170
2HP
YMAIF
9827
BIESF
I8R