JPY 959.0
(-0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 4.11 Billion | 3.49 Billion | 2.1 Billion | 1.48 Billion |
Total Current Assets | 3.67 Billion | 3.34 Billion | 1.92 Billion | 1.36 Billion |
Cash And Short Term Investments | 3.02 Billion | 2.89 Billion | 1.48 Billion | 1.02 Billion |
Cash and Cash Equivalents | 3.02 Billion | 2.89 Billion | 1.48 Billion | 1.02 Billion |
Short Term Investments | - | - | - | - |
Net Receivables | 600.66 Million | 363 Million | 395 Million | 292 Million |
Inventory | - | 278 Thousand | 278 Thousand | 42 Thousand |
Other Current Assets | 51.31 Million | 87.32 Million | 45.89 Million | 44.76 Million |
Total Non-Current Assets | 437.38 Million | 148.3 Million | 178.22 Million | 121.89 Million |
Net PPE | 246.43 Million | 32.27 Million | 36.61 Million | 35.85 Million |
Good Will And Intangible Assets | 45.05 Million | 11.93 Million | 15.17 Million | 11.08 Million |
Good Will | - | - | - | - |
Intangible Assets | 45.05 Million | 11.93 Million | 15.17 Million | 11.08 Million |
Long-Term Investments | 1999.00 | 26 Million | 26 Million | 26 Million |
Tax Assets | 86.83 Million | 78.13 Million | 100.31 Million | 48.89 Million |
Other Non Current Assets | 59.06 Million | -45 Thousand | 122 Thousand | 51 Thousand |
Other Assets | 1.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 944.41 Million | 843.32 Million | 1.24 Billion | 948.46 Million |
Total Current Liabilities | 866.16 Million | 768.49 Million | 1.07 Billion | 653.91 Million |
Account Payables | 155.21 Million | 144.74 Million | 171.88 Million | 108.02 Million |
Tax Payables | 235.08 Million | 145.99 Million | 186.47 Million | 62.4 Million |
Short Term Debt | 74.46 Million | 87.43 Million | 168.77 Million | 206.87 Million |
Deferred Revenue | 10.96 Million | 434.58 Million | 656.64 Million | 244.77 Million |
Other Current Liabilities | 625.51 Million | 101.73 Million | 78.37 Million | 94.23 Million |
Total Non Current Liabilities | 78.25 Million | 74.83 Million | 166.36 Million | 294.55 Million |
Long-Term Debt | 940 Thousand | 73.74 Million | 161.17 Million | 288.28 Million |
Deferred Revenue Non Current | -22.6 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 77.31 Million | 1.09 Million | 5.18 Million | 6.27 Million |
Other Liabilities | 1.00 | - | - | - |
Total Equity | 3.16 Billion | 2.65 Billion | 862.67 Million | 537.71 Million |
Stock Holders Equity | 3.16 Billion | 2.65 Billion | 862.67 Million | 537.71 Million |
Common Stock | 758.98 Million | 754.58 Million | 68 Million | 68 Million |
Retained Earnings | 1.65 Billion | 1.14 Billion | 730.54 Million | 405.57 Million |
Accumulated other comprehensive income | 2.37 Million | 1 Million | - | - |
Common Stock Equity | 3.16 Billion | 2.65 Billion | 862.67 Million | 537.71 Million |
Capital Lease Obligation | - | 500 Thousand | 1.49 Million | 2.48 Million |
Total Investments | 1999.00 | 26 Million | 26 Million | 26 Million |
Total Debt | 75.4 Million | 161.17 Million | 329.94 Million | 495.15 Million |
Net Debt | -2.94 Billion | -2.73 Billion | -1.15 Billion | -532.32 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.11 Billion | 4.11 Billion | 3.75 Billion | 3.76 Billion | 3.35 Billion | 3.49 Billion |
Total Current Assets | 3.67 Billion | 3.67 Billion | 3.32 Billion | 3.44 Billion | 3.17 Billion | 3.34 Billion |
Cash And Short Term Investments | 3.02 Billion | 3.02 Billion | 2.7 Billion | 2.95 Billion | 2.58 Billion | 2.89 Billion |
Cash and Cash Equivalents | 3.02 Billion | 3.02 Billion | 2.7 Billion | 2.95 Billion | 2.58 Billion | 2.89 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 600.66 Million | 600.66 Million | 542 Million | 391 Million | 479 Million | 363 Million |
Inventory | - | - | 655 Thousand | 75 Thousand | 473 Thousand | 278 Thousand |
Other Current Assets | 51.31 Million | 51.31 Million | 75.6 Million | 97.97 Million | 107.48 Million | 87.32 Million |
Total Non-Current Assets | 437.38 Million | 437.38 Million | 432.38 Million | 319.18 Million | 183.83 Million | 148.3 Million |
Net PPE | 246.43 Million | 246.43 Million | 253.54 Million | 161.09 Million | 30.5 Million | 32.27 Million |
Good Will And Intangible Assets | - | 45.05 Million | 40.83 Million | 19.69 Million | 14.4 Million | 11.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 45.05 Million | 40.83 Million | 19.69 Million | 14.4 Million | 11.93 Million |
Long-Term Investments | - | 1999.00 | 60 Million | 60 Million | 60 Million | 26 Million |
Tax Assets | 86.83 Million | 86.83 Million | 78.13 Million | 78.13 Million | 78.13 Million | 78.13 Million |
Other Non Current Assets | 104.11 Million | 59.06 Million | -130 Thousand | 252 Thousand | 782 Thousand | -45 Thousand |
Other Assets | 1.00 | 1.00 | - | 1000.00 | - | - |
Total Liabilities | 944.41 Million | 944.41 Million | 778.4 Million | 885.02 Million | 595.99 Million | 843.32 Million |
Total Current Liabilities | 866.16 Million | 866.16 Million | 685.45 Million | 800.19 Million | 546.53 Million | 768.49 Million |
Account Payables | 155.21 Million | 155.21 Million | 168.07 Million | 147.29 Million | 136.11 Million | 144.74 Million |
Tax Payables | 235.08 Million | 235.08 Million | 104.49 Million | 147.15 Million | 71.62 Million | 145.99 Million |
Short Term Debt | 74.46 Million | 74.46 Million | 80.64 Million | 84.58 Million | 91.84 Million | 87.43 Million |
Deferred Revenue | 10.96 Million | 10.96 Million | 372.4 Million | 498.18 Million | 241.92 Million | 434.58 Million |
Other Current Liabilities | 625.51 Million | 625.51 Million | 64.32 Million | 70.13 Million | 76.64 Million | 101.73 Million |
Total Non Current Liabilities | 78.25 Million | 78.25 Million | 92.95 Million | 84.83 Million | 49.46 Million | 74.83 Million |
Long-Term Debt | 940 Thousand | 940 Thousand | 15.85 Million | 34.03 Million | 48.88 Million | 73.74 Million |
Deferred Revenue Non Current | - | -22.6 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.31 Million | 77.31 Million | 77.1 Million | 50.8 Million | 582 Thousand | 1.09 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 3.16 Billion | 3.16 Billion | 2.97 Billion | 2.87 Billion | 2.75 Billion | 2.65 Billion |
Stock Holders Equity | 3.16 Billion | 3.16 Billion | 2.97 Billion | 2.87 Billion | 2.75 Billion | 2.65 Billion |
Common Stock | 758.98 Million | 758.98 Million | 758.93 Million | 758.19 Million | 754.84 Million | 754.58 Million |
Retained Earnings | 1.65 Billion | 1.65 Billion | 1.46 Billion | 1.36 Billion | 1.25 Billion | 1.14 Billion |
Accumulated other comprehensive income | 2.37 Million | 2.37 Million | 2 Million | 494 Thousand | 1 Million | 1 Million |
Common Stock Equity | 3.16 Billion | 3.16 Billion | 2.97 Billion | 2.87 Billion | 2.75 Billion | 2.65 Billion |
Capital Lease Obligation | - | - | - | - | - | 500 Thousand |
Total Investments | - | 1999.00 | 60 Million | 60 Million | 60 Million | 26 Million |
Total Debt | 75.4 Million | 75.4 Million | 96.5 Million | 118.61 Million | 140.72 Million | 161.17 Million |
Net Debt | -2.94 Billion | -2.94 Billion | -2.6 Billion | -2.83 Billion | -2.44 Billion | -2.73 Billion |
NR
7010
CZOOF
AMX
6658
2381