JPY 366.0
(2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 10.3 Billion | 9.47 Billion | 9.48 Billion | 7.53 Billion | 6.44 Billion |
Total Current Assets | 4.82 Billion | 5.15 Billion | 4.67 Billion | 4.14 Billion | 3.52 Billion |
Cash And Short Term Investments | 2.56 Billion | 3.43 Billion | 3.21 Billion | 2.59 Billion | 2.45 Billion |
Cash and Cash Equivalents | 2.36 Billion | 3.43 Billion | 3.21 Billion | 2.59 Billion | 2.18 Billion |
Short Term Investments | 200 Million | 219.41 Million | -46.66 Million | -60.25 Million | 262.98 Million |
Net Receivables | 1.25 Billion | 972.38 Million | 1.12 Billion | 1.23 Billion | 837.92 Million |
Inventory | 24.45 Million | 4.49 Million | 126.62 Million | 152.98 Million | - |
Other Current Assets | 984 Million | 744.86 Million | 205.81 Million | 158.09 Million | 237.82 Million |
Total Non-Current Assets | 5.48 Billion | 4.31 Billion | 4.81 Billion | 3.39 Billion | 2.91 Billion |
Net PPE | 4.37 Billion | 3.46 Billion | 4.02 Billion | 2.91 Billion | 1.99 Billion |
Good Will And Intangible Assets | 288.07 Million | 260 Million | 295.17 Million | 259.93 Million | 191.58 Million |
Good Will | 104.53 Million | - | - | - | - |
Intangible Assets | 183.53 Million | 260 Million | 295.17 Million | 259.93 Million | - |
Long-Term Investments | 216.01 Million | 12 Million | 47.18 Million | 60.76 Million | 72.98 Million |
Tax Assets | 106.32 Million | 146.73 Million | 37.73 Million | 24.13 Million | 26.13 Million |
Other Non Current Assets | 493.18 Million | 435.73 Million | 406.65 Million | 135.74 Million | 632.97 Million |
Other Assets | 5000.00 | 7000.00 | 4000.00 | 1000.00 | - |
Total Liabilities | 7.28 Billion | 6.21 Billion | 6.75 Billion | 5.93 Billion | 5.17 Million |
Total Current Liabilities | 1.95 Billion | 2.16 Billion | 2 Billion | 1.83 Billion | 1.65 Billion |
Account Payables | 515.22 Million | 264.73 Million | 303.24 Million | 472 Million | 380.11 Million |
Tax Payables | 11.71 Million | 318.38 Million | 176.74 Million | 109.72 Million | 69.14 Million |
Short Term Debt | 994.69 Million | 822.27 Million | 869.47 Million | 817.71 Million | 747.83 Million |
Deferred Revenue | 39.71 Million | 674.8 Million | 497.55 Million | 455.12 Million | 69.14 Million |
Other Current Liabilities | 407.99 Million | 398.59 Million | 337.53 Million | 91.16 Million | 462.83 Million |
Total Non Current Liabilities | 5.32 Billion | 4.05 Billion | 4.75 Billion | 4.1 Billion | 5.17 Million |
Long-Term Debt | 4.65 Billion | 3.44 Billion | 4.32 Billion | 3.86 Billion | 3.92 Billion |
Deferred Revenue Non Current | -116.12 Million | -111.23 Million | -74.2 Million | -27.31 Million | -3.91 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 668.06 Million | 602.18 Million | 426.99 Million | 234.58 Million | -5.17 Million |
Other Liabilities | - | - | - | - | -1.65 Billion |
Total Equity | 2.42 Billion | 2.48 Billion | 1.95 Billion | 1.15 Billion | 626.09 Million |
Stock Holders Equity | 2.42 Billion | 2.48 Billion | 1.95 Billion | 1.15 Billion | 626.09 Million |
Common Stock | 788.27 Million | 788.27 Million | 785.29 Million | 449.6 Million | 110.75 Million |
Retained Earnings | 1.64 Billion | 1.69 Billion | 1.17 Billion | 706.28 Million | 423.26 Million |
Accumulated other comprehensive income | 2 Million | 2 Million | - | 3.79 Million | -4.67 Million |
Common Stock Equity | 2.42 Billion | 2.48 Billion | 1.95 Billion | 1.15 Billion | 626.09 Million |
Capital Lease Obligation | 229 Million | 247.95 Million | 273.25 Million | 18.93 Million | - |
Total Investments | 200 Million | 12 Million | 511 Thousand | 511 Thousand | 335.96 Million |
Total Debt | 5.65 Billion | 4.27 Billion | 5.19 Billion | 4.68 Billion | 4.67 Billion |
Net Debt | 3.29 Billion | 838.85 Million | 1.97 Billion | 2.09 Billion | 2.48 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.39 Billion | 10.42 Billion | 10.3 Billion | 10.3 Billion | 10.3 Billion | 9.12 Billion |
Total Current Assets | 4.74 Billion | 4.86 Billion | 4.82 Billion | 4.82 Billion | 5.15 Billion | 4.12 Billion |
Cash And Short Term Investments | 2.28 Billion | 2.48 Billion | 2.56 Billion | 2.56 Billion | 2.94 Billion | 2.25 Billion |
Cash and Cash Equivalents | 2.08 Billion | 2.28 Billion | 2.36 Billion | 2.36 Billion | 2.64 Billion | 2.15 Billion |
Short Term Investments | 200 Million | 200 Million | 200 Million | 200 Million | 300 Million | 100 Million |
Net Receivables | 1.86 Billion | 1.8 Billion | 1.25 Billion | 1.25 Billion | 1.26 Billion | 1.07 Billion |
Inventory | 19.77 Million | 8.72 Million | 24.45 Million | 24.45 Million | 30.38 Million | 5.57 Million |
Other Current Assets | 2.43 Billion | 561.33 Million | 984 Million | 984 Million | 912.57 Million | 787.68 Million |
Total Non-Current Assets | 5.65 Billion | 5.55 Billion | 5.48 Billion | 5.48 Billion | 5.15 Billion | 5 Billion |
Net PPE | 4.42 Billion | 2.91 Billion | 4.37 Billion | 4.37 Billion | 3.97 Billion | 3.72 Billion |
Good Will And Intangible Assets | 384.81 Million | 329.77 Million | 288.07 Million | 288.07 Million | 330.26 Million | 295.43 Million |
Good Will | 99.31 Million | 101.92 Million | 104.53 Million | 104.53 Million | - | - |
Intangible Assets | 285.49 Million | 227.84 Million | 183.53 Million | 183.53 Million | 330.26 Million | 295.43 Million |
Long-Term Investments | 196.04 Million | 200.27 Million | -7.99 Million | 216.01 Million | -97.85 Million | 252.14 Million |
Tax Assets | 106.32 Million | 106.32 Million | 106.32 Million | 106.32 Million | 146.73 Million | 146.73 Million |
Other Non Current Assets | 535.17 Million | 2 Billion | 717.18 Million | 493.18 Million | 800.84 Million | 581.94 Million |
Other Assets | 4000.00 | - | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Total Liabilities | 7.42 Billion | 7.46 Billion | 7.28 Billion | 7.28 Billion | 7.14 Billion | 6.03 Billion |
Total Current Liabilities | 2.64 Billion | 2.28 Billion | 1.95 Billion | 1.95 Billion | 2.26 Billion | 1.8 Billion |
Account Payables | 706.32 Million | 587.2 Million | 515.22 Million | 515.22 Million | 514.73 Million | 287.76 Million |
Tax Payables | 48.92 Million | 34.86 Million | 11.71 Million | 11.71 Million | 624 Thousand | 66.92 Million |
Short Term Debt | 1.11 Billion | 1.14 Billion | 994.69 Million | 994.69 Million | 926.81 Million | 816.68 Million |
Deferred Revenue | 78.34 Million | 34.86 Million | 39.71 Million | 39.71 Million | 263.22 Million | 364.65 Million |
Other Current Liabilities | 747.18 Million | 521.13 Million | 407.99 Million | 407.99 Million | 555.53 Million | 339.94 Million |
Total Non Current Liabilities | 4.77 Billion | 5.17 Billion | 5.32 Billion | 5.32 Billion | 4.88 Billion | 4.22 Billion |
Long-Term Debt | 4.04 Billion | 4.25 Billion | 4.65 Billion | 4.65 Billion | 4.26 Billion | 3.6 Billion |
Deferred Revenue Non Current | - | - | -116.12 Million | -116.12 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 732.13 Million | 920.47 Million | 668.06 Million | 668.06 Million | 612.11 Million | 616.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.97 Billion | 2.96 Billion | 3.02 Billion | 2.42 Billion | 3.16 Billion | 3.09 Billion |
Stock Holders Equity | 2.97 Billion | 2.96 Billion | 3.02 Billion | 2.42 Billion | 3.16 Billion | 3.09 Billion |
Common Stock | 788.27 Million | 788.27 Million | 788.27 Million | 788.27 Million | 788.27 Million | 788.27 Million |
Retained Earnings | 1.58 Billion | 1.57 Billion | 1.64 Billion | 1.64 Billion | 1.78 Billion | 1.7 Billion |
Accumulated other comprehensive income | 1.6 Million | 1.6 Million | 2 Million | 2 Million | 1.6 Million | 1 Million |
Common Stock Equity | 2.97 Billion | 2.96 Billion | 3.02 Billion | 2.42 Billion | 3.16 Billion | 3.09 Billion |
Capital Lease Obligation | 214.64 Million | 199.47 Million | 229 Million | 229 Million | 231.52 Million | 238.45 Million |
Total Investments | 175.19 Million | 400.27 Million | 192.01 Million | 200 Million | 202.14 Million | 352.14 Million |
Total Debt | 5.15 Billion | 5.59 Billion | 5.65 Billion | 5.65 Billion | 5.19 Billion | 4.42 Billion |
Net Debt | 3.06 Billion | 3.31 Billion | 3.29 Billion | 3.29 Billion | 2.54 Billion | 2.26 Billion |
319660
SRE
025540
ACGX
BELYS
SHREERAMA