PHYZ Holdings Inc. (9325.T)
JPY 940.0
(-0.74%)
JPY 940.0
(-0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 27.53 Billion | 23.66 Billion | 18.04 Billion | 12.95 Billion | 10.63 Billion | 8.44 Billion |
| Cost of Revenue | 25.16 Billion | 21.45 Billion | 16.57 Billion | 11.62 Billion | 9.75 Billion | 7.8 Billion |
| Gross Profit | 2.36 Billion | 2.21 Billion | 1.46 Billion | 1.32 Billion | 880.24 Million | 643.75 Million |
| Operating Expenses | 1 Billion | 1.06 Billion | 893.75 Million | 726.1 Million | 530.97 Million | 456.58 Million |
| Selling, General and Administrative Expenses | 1.04 Billion | 998 Million | 839 Million | 686 Million | 467 Million | 391 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.04 Billion | 14.98 Million | -5.44 Million | -4.64 Million | 2.16 Million | 3.51 Million |
| Cost and Expenses | 26.21 Billion | 22.52 Billion | 17.47 Billion | 12.35 Billion | 10.28 Billion | 8.26 Billion |
| Operating Income | 1.31 Billion | 1.14 Billion | 575.58 Million | 595.7 Million | 349.26 Million | 187.16 Million |
| Interest Expense | 6.64 Million | 8.19 Million | 4.61 Million | 3.65 Million | 481 Thousand | 736 Thousand |
| Income Tax Expense | 451.51 Million | 391.41 Million | 190.98 Million | 222.86 Million | 148.33 Million | 76.36 Million |
| Earnings before Tax | 1.36 Billion | 1.2 Billion | 572.43 Million | 602.12 Million | 333.49 Million | 209.73 Million |
| Net Income | 853.98 Million | 807.63 Million | 368.45 Million | 376.49 Million | 183.89 Million | 133.37 Million |
| Earnings Per Share Basic | 79.60 | 75.30 | 34.37 | 35.14 | 17.09 | 12.47 |
| Earnings Per Share Diluted | 79.47 | 75.16 | 34.29 | 35.04 | 17.03 | 12.28 |
| Weighted Average Shares Outstanding | 10.72 Million | 10.72 Million | 10.71 Million | 10.71 Million | 10.75 Million | 10.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.74 Million | 10.74 Million | 10.74 Million | 10.74 Million | 10.79 Million | 10.86 Million |
| Gross Margin | 0.09 | 0.09 | 0.08 | 0.10 | 0.08 | 0.08 |
| EBIT Margin | 0.06 | 0.06 | 0.04 | 0.05 | 0.04 | 0.03 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBITDA | 1.54 Billion | 1.39 Billion | 725.42 Million | 710.53 Million | 384.75 Million | 251.83 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.05 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.87 Billion | 7.23 Billion | 6.8 Billion | 27.53 Billion | 8.04 Billion | 6.66 Billion |
| Cost of Revenue | 7.24 Billion | 6.69 Billion | 6.26 Billion | 25.16 Billion | 7.29 Billion | 6.1 Billion |
| Gross Profit | 633.63 Million | 539 Million | 544.69 Million | 2.36 Billion | 754.22 Million | 558.29 Million |
| Operating Expenses | 257.45 Million | 300 Million | 269.83 Million | 1.04 Billion | 250.4 Million | 251.23 Million |
| Selling, General and Administrative Expenses | 257.45 Million | 299 Million | 269.83 Million | - | 250.4 Million | 251.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1 Million | -2.07 Million | -61.86 Million | 2.26 Million | 3.92 Million |
| Cost and Expenses | 7.5 Billion | 6.99 Billion | 6.53 Billion | 26.21 Billion | 7.54 Billion | 6.36 Billion |
| Operating Income | 376.17 Million | 239 Million | 274.86 Million | 1.31 Billion | 503.81 Million | 307.06 Million |
| Interest Expense | 3.97 Million | 2.46 Million | 1.59 Million | 6.64 Million | 1.54 Million | 1.48 Million |
| Income Tax Expense | 131.53 Million | 89 Million | 102.92 Million | 451.51 Million | 166.6 Million | 103.66 Million |
| Earnings before Tax | 372.82 Million | 241 Million | 285.43 Million | 1.36 Billion | 503.78 Million | 319.77 Million |
| Net Income | 230.27 Million | 145 Million | 180.15 Million | 853.98 Million | 326.1 Million | 170.91 Million |
| Earnings Per Share Basic | 21.46 | 13.52 | 16.79 | - | 30.40 | 15.93 |
| Earnings Per Share Diluted | 21.46 | 13.52 | 16.76 | - | 30.35 | 15.91 |
| Weighted Average Shares Outstanding | 10.73 Million | 10.72 Million | 10.78 Million | 10.72 Million | 10.72 Million | 10.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.73 Million | 10.72 Million | 10.72 Million | 10.74 Million | 10.74 Million | 10.74 Million |
| Gross Margin | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 |
| EBIT Margin | 0.05 | 0.04 | 0.05 | - | 0.06 | 0.05 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 |
| EBITDA | 431.45 Million | 283.25 Million | 324.25 Million | - | 506.37 Million | 311.02 Million |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 |
VS
LNMG
2337
BIT
PRG
MEDICAPQ