JPY 533.0
(-0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 7.66 Billion | 6.72 Billion | 4.77 Billion | 4.29 Billion | 4.19 Billion |
Total Current Assets | 4.54 Billion | 4.15 Billion | 2.45 Billion | 1.78 Billion | 2.12 Billion |
Cash And Short Term Investments | 3 Billion | 2.99 Billion | 1.42 Billion | 957.33 Million | 2.12 Billion |
Cash and Cash Equivalents | 3 Billion | 2.99 Billion | 1.42 Billion | 957.33 Million | 2.12 Billion |
Short Term Investments | -27.77 Million | -19.18 Million | -13.58 Million | -430.4 Million | - |
Net Receivables | 1.47 Billion | 1.1 Billion | 977.76 Million | 772.2 Million | 560 Million |
Inventory | 57.85 Million | 51.58 Million | 49.32 Million | 55.38 Million | 84 Million |
Other Current Assets | 254 Thousand | 91 Thousand | 111 Thousand | 1.12 Million | 90 Million |
Total Non-Current Assets | 3.12 Billion | 2.57 Billion | 2.32 Billion | 2.5 Billion | 2.64 Billion |
Net PPE | 2.55 Billion | 2.24 Billion | 1.55 Billion | 1.57 Billion | 1.55 Billion |
Good Will And Intangible Assets | 402.2 Million | 182.66 Million | 80.3 Million | 43.4 Million | 38 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 402.2 Million | 182.66 Million | 80.3 Million | 43.4 Million | 38 Million |
Long-Term Investments | 54.36 Million | 29.26 Million | 23.1 Million | 439.61 Million | 511 Million |
Tax Assets | 81.73 Million | 84.81 Million | 179.05 Million | 402.46 Million | 577.11 Million |
Other Non Current Assets | 34.83 Million | 37.24 Million | 487.56 Million | 46.35 Million | -37.11 Million |
Other Assets | - | - | 1000.00 | 1000.00 | -575.86 Million |
Total Liabilities | 5.37 Billion | 4.92 Billion | 4.74 Billion | 4.85 Billion | 5.03 Billion |
Total Current Liabilities | 3.48 Billion | 3.14 Billion | 2.84 Billion | 2.62 Billion | 2.45 Billion |
Account Payables | 1.69 Billion | 1.51 Billion | 1.33 Billion | 1.11 Billion | 943 Million |
Tax Payables | 246.36 Million | 397.6 Million | 63.89 Million | 21.54 Million | 16 Million |
Short Term Debt | 964.07 Million | 860.94 Million | 1.12 Billion | 1.19 Billion | 1.07 Billion |
Deferred Revenue | 790.48 Million | 739.97 Million | 348.05 Million | 281.81 Million | - |
Other Current Liabilities | 38.35 Million | 31.26 Million | 29.69 Million | 35.68 Million | 437 Million |
Total Non Current Liabilities | 1.89 Billion | 1.78 Billion | 1.89 Billion | 2.22 Billion | 2.58 Billion |
Long-Term Debt | 1.47 Billion | 1.34 Billion | 1.41 Billion | 1.69 Billion | 2.01 Billion |
Deferred Revenue Non Current | -59.37 Million | -49.65 Million | -46.75 Million | -49.29 Million | -38.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 415.85 Million | 434.05 Million | 484.96 Million | 535.15 Million | 569 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.28 Billion | 1.79 Billion | 35.41 Million | -559.49 Million | -844 Million |
Stock Holders Equity | 2.28 Billion | 1.79 Billion | 35.41 Million | -559.49 Million | -844 Million |
Common Stock | 696.01 Million | 695.96 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | 938.4 Million | 454.76 Million | -16.8 Million | -610.6 Million | -894 Million |
Accumulated other comprehensive income | 7 Million | 4 Million | 1 Million | 1 Million | 90 Thousand |
Common Stock Equity | 2.28 Billion | 1.79 Billion | 35.41 Million | -559.49 Million | -844 Million |
Capital Lease Obligation | 7.06 Million | 9.4 Million | 47.83 Million | 145 Million | 245 Million |
Total Investments | 26.59 Million | 10.08 Million | 9.52 Million | 9.2 Million | 511 Million |
Total Debt | 2.44 Billion | 2.2 Billion | 2.54 Billion | 2.88 Billion | 3.08 Billion |
Net Debt | -568.27 Million | -786.83 Million | 1.11 Billion | 1.92 Billion | 960.14 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.88 Billion | 7.98 Billion | 8.07 Billion | 7.66 Billion | 7.66 Billion | 6.84 Billion |
Total Current Assets | 4.53 Billion | 4.7 Billion | 4.79 Billion | 4.54 Billion | 4.54 Billion | 3.79 Billion |
Cash And Short Term Investments | 2.9 Billion | 3.01 Billion | 2.87 Billion | 3 Billion | 3 Billion | 2.54 Billion |
Cash and Cash Equivalents | 2.9 Billion | 3.01 Billion | 2.87 Billion | 3 Billion | 3 Billion | 2.54 Billion |
Short Term Investments | - | 596 Thousand | 418 Thousand | -27.77 Million | -27.77 Million | 779 Thousand |
Net Receivables | 1.48 Billion | 1.54 Billion | 1.79 Billion | 1.47 Billion | 1.47 Billion | 1.11 Billion |
Inventory | 67 Million | 60.87 Million | 61.95 Million | 57.85 Million | 57.85 Million | 54.72 Million |
Other Current Assets | 76 Million | 82.29 Million | 68.48 Million | 254 Thousand | 254 Thousand | 74.13 Million |
Total Non-Current Assets | 3.35 Billion | 3.28 Billion | 3.28 Billion | 3.12 Billion | 3.12 Billion | 3.04 Billion |
Net PPE | 2.23 Billion | 2.15 Billion | 2.18 Billion | 2.55 Billion | 2.55 Billion | 1.96 Billion |
Good Will And Intangible Assets | 319 Million | 332.45 Million | 333.82 Million | 402.2 Million | 402.2 Million | 381.81 Million |
Good Will | - | 459 Thousand | 827 Thousand | - | - | 811 Thousand |
Intangible Assets | 319 Million | 332 Million | 333 Million | 402.2 Million | 402.2 Million | 381 Million |
Long-Term Investments | 800 Million | 792 Million | 761 Million | 54.36 Million | 54.36 Million | 704 Million |
Tax Assets | -799.35 Million | -792 Million | -761 Million | 81.73 Million | 81.73 Million | -704 Million |
Other Non Current Assets | 801.35 Million | 792.59 Million | 761.42 Million | 34.83 Million | 34.83 Million | 704.78 Million |
Other Assets | - | - | 1000.00 | - | - | 1000.00 |
Total Liabilities | 5.24 Billion | 5.43 Billion | 5.64 Billion | 5.37 Billion | 5.37 Billion | 4.63 Billion |
Total Current Liabilities | 3.59 Billion | 3.71 Billion | 3.82 Billion | 3.48 Billion | 3.48 Billion | 3.08 Billion |
Account Payables | 1.92 Billion | 1.98 Billion | 2.07 Billion | 1.69 Billion | 1.69 Billion | 1.57 Billion |
Tax Payables | 147.47 Million | 243.48 Million | 133.36 Million | 246.36 Million | 246.36 Million | 179.19 Million |
Short Term Debt | 957 Million | 957.13 Million | 957.13 Million | 964.07 Million | 964.07 Million | 857.13 Million |
Deferred Revenue | 147.47 Million | 284.82 Million | 163.94 Million | 790.48 Million | 790.48 Million | 238.81 Million |
Other Current Liabilities | 568.52 Million | 483.84 Million | 628.34 Million | 38.35 Million | 38.35 Million | 410.08 Million |
Total Non Current Liabilities | 1.64 Billion | 1.72 Billion | 1.81 Billion | 1.89 Billion | 1.89 Billion | 1.54 Billion |
Long-Term Debt | 1.2 Billion | 1.29 Billion | 1.38 Billion | 1.47 Billion | 1.47 Billion | 1.15 Billion |
Deferred Revenue Non Current | - | - | - | -59.37 Million | -59.37 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 439 Million | 423.26 Million | 431.27 Million | 415.85 Million | 415.85 Million | 397.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.64 Billion | 2.54 Billion | 2.43 Billion | 2.28 Billion | 2.28 Billion | 2.21 Billion |
Stock Holders Equity | 2.64 Billion | 2.54 Billion | 2.43 Billion | 2.28 Billion | 2.28 Billion | 2.21 Billion |
Common Stock | 696 Million | 696.04 Million | 696.01 Million | 696.01 Million | 696.01 Million | 696.01 Million |
Retained Earnings | 1.28 Billion | 1.19 Billion | 1.08 Billion | 938.4 Million | 938.4 Million | 866.84 Million |
Accumulated other comprehensive income | 10 Million | 9 Million | 6 Million | 7 Million | 7 Million | 4 Million |
Common Stock Equity | 2.64 Billion | 2.54 Billion | 2.43 Billion | 2.28 Billion | 2.28 Billion | 2.21 Billion |
Capital Lease Obligation | - | - | - | 7.06 Million | 7.06 Million | - |
Total Investments | 800 Million | 792.59 Million | 761.41 Million | 26.59 Million | 26.59 Million | 704.77 Million |
Total Debt | 2.16 Billion | 2.25 Billion | 2.34 Billion | 2.44 Billion | 2.44 Billion | 2 Billion |
Net Debt | -739 Million | -757.75 Million | -528.05 Million | -568.27 Million | -568.27 Million | -540.83 Million |
LPLA
002790
GSBC
IPEKE
4539
044490