JPY 1099.0
(12.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 5.63 Billion | 4.28 Billion | 2.78 Billion | 1.06 Billion | 555.77 Million |
Total Current Assets | 3.59 Billion | 2.9 Billion | 2.59 Billion | 889.98 Million | 73 Thousand |
Cash And Short Term Investments | 2.77 Billion | 2.22 Billion | 2.24 Billion | 710.4 Million | 330.69 Million |
Cash and Cash Equivalents | 2.77 Billion | 2.22 Billion | 2.24 Billion | 710.4 Million | 330.69 Million |
Short Term Investments | -2.72 Million | -7.24 Million | - | - | - |
Net Receivables | 690 Million | 592 Million | 344.39 Million | 177.48 Million | 108.43 Million |
Inventory | 286 Thousand | 719 Thousand | 746 Thousand | 923 Thousand | 73 Thousand |
Other Current Assets | 133.86 Million | 95.31 Million | 2.97 Million | 1.17 Million | 12.54 Million |
Total Non-Current Assets | 2.04 Billion | 1.37 Billion | 188.42 Million | 171.68 Million | 104.02 Million |
Net PPE | 866.78 Million | 704.37 Million | 133.77 Million | 125.84 Million | 36.01 Million |
Good Will And Intangible Assets | 1.04 Billion | 569.01 Million | 9.74 Million | 14.25 Million | 18.1 Million |
Good Will | 1.04 Billion | 568.46 Million | 7.5 Million | 12.8 Million | 18.1 Million |
Intangible Assets | 785 Thousand | 549 Thousand | 2.23 Million | 1.44 Million | - |
Long-Term Investments | 58.52 Million | 60.54 Million | 19.23 Million | 19.23 Million | 12.3 Million |
Tax Assets | 69.88 Million | 26.71 Million | 13.13 Million | 5.86 Million | 1.48 Million |
Other Non Current Assets | 484 Thousand | 16.84 Million | 12.53 Million | 6.47 Million | 36.11 Million |
Other Assets | 7000.00 | 3000.00 | 3000.00 | 2000.00 | 451.67 Million |
Total Liabilities | 2.98 Billion | 1.48 Billion | 696.37 Million | 582.56 Million | 2000.00 |
Total Current Liabilities | 1.2 Billion | 967.95 Million | 484.73 Million | 283.74 Million | 198.9 Million |
Account Payables | 299.53 Million | 271.49 Million | 117 Million | 41.42 Million | 50.68 Million |
Tax Payables | 65.44 Million | 239.29 Million | 136.95 Million | 58.05 Million | 9.35 Million |
Short Term Debt | 457.23 Million | 157.55 Million | 68.43 Million | 85.34 Million | 81.58 Million |
Deferred Revenue | 298.03 Million | 392.8 Million | 225.18 Million | 108.39 Million | 9.35 Million |
Other Current Liabilities | 150.21 Million | 146.1 Million | 74.11 Million | 48.57 Million | 57.28 Million |
Total Non Current Liabilities | 1.78 Billion | 512.09 Million | 211.63 Million | 298.81 Million | 2000.00 |
Long-Term Debt | 1.78 Billion | 510.87 Million | 211.63 Million | 298.81 Million | 144.19 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 1.21 Million | 1000.00 | - | -144.18 Million |
Other Liabilities | - | - | - | - | -198.9 Million |
Total Equity | 2.65 Billion | 2.8 Billion | 2.08 Billion | 479.11 Million | 203.86 Million |
Stock Holders Equity | 2.65 Billion | 2.8 Billion | 2.08 Billion | 479.11 Million | 203.86 Million |
Common Stock | 1.02 Billion | 970.98 Million | 945.52 Million | 311.95 Million | 150.7 Million |
Retained Earnings | 1.74 Billion | 1.2 Billion | 527.4 Million | 167.66 Million | 53.66 Million |
Accumulated other comprehensive income | 5 Million | 16 Million | - | - | - |
Common Stock Equity | 2.65 Billion | 2.8 Billion | 2.08 Billion | 479.11 Million | 203.86 Million |
Capital Lease Obligation | - | 1.21 Million | 6.31 Million | 8.81 Million | 11.27 Million |
Total Investments | 55.79 Million | 53.29 Million | 19.23 Million | 19.23 Million | 12.3 Million |
Total Debt | 2.23 Billion | 668.42 Million | 280.06 Million | 384.16 Million | 234.58 Million |
Net Debt | -534.45 Million | -1.55 Billion | -1.96 Billion | -326.24 Million | -96.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.01 Billion | 5.88 Billion | 5.63 Billion | 5.63 Billion | 5.5 Billion | 5.39 Billion |
Total Current Assets | 3.48 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.44 Billion | 3.46 Billion |
Cash And Short Term Investments | 2.63 Billion | 2.7 Billion | 2.77 Billion | 2.77 Billion | 2.57 Billion | 2.6 Billion |
Cash and Cash Equivalents | 2.63 Billion | 2.7 Billion | 2.77 Billion | 2.77 Billion | 2.57 Billion | 2.6 Billion |
Short Term Investments | - | -864.21 Million | -2.72 Million | -2.72 Million | -839.2 Million | -662.7 Million |
Net Receivables | 557.95 Million | 701 Million | 690 Million | 690 Million | 767 Million | 761 Million |
Inventory | - | 30 Thousand | 286 Thousand | 286 Thousand | 118 Thousand | 361 Thousand |
Other Current Assets | 290.9 Million | 187.23 Million | 133.86 Million | 133.86 Million | 104.72 Million | 98.85 Million |
Total Non-Current Assets | 2.53 Billion | 2.28 Billion | 2.04 Billion | 2.04 Billion | 2.05 Billion | 1.93 Billion |
Net PPE | 598.73 Million | 1.15 Billion | 866.78 Million | 866.78 Million | 877.94 Million | 708.53 Million |
Good Will And Intangible Assets | 940.61 Million | 987.17 Million | 1.04 Billion | 1.04 Billion | 1.08 Billion | 1.13 Billion |
Good Will | 738.03 Million | 986.45 Million | 1.04 Billion | 1.04 Billion | 1.08 Billion | 1.13 Billion |
Intangible Assets | 202.58 Million | 723 Thousand | 785 Thousand | 785 Thousand | 848 Thousand | 911 Thousand |
Long-Term Investments | 45.78 Million | 910 Million | 58.52 Million | 58.52 Million | 895 Million | 716 Million |
Tax Assets | 202.58 Million | -910 Million | 69.88 Million | 69.88 Million | -895 Million | -716 Million |
Other Non Current Assets | 747.72 Million | 148.23 Million | 484 Thousand | 484 Thousand | 88.76 Million | 85.83 Million |
Other Assets | 1.00 | 2000.00 | 7000.00 | 7000.00 | 3000.00 | 2000.00 |
Total Liabilities | 3.42 Billion | 3.25 Billion | 2.98 Billion | 2.98 Billion | 2.22 Billion | 2.28 Billion |
Total Current Liabilities | 1.42 Billion | 1.59 Billion | 1.2 Billion | 1.2 Billion | 1.02 Billion | 1.18 Billion |
Account Payables | 222.15 Million | 307.9 Million | 299.53 Million | 299.53 Million | 311.01 Million | 380.53 Million |
Tax Payables | 76.51 Million | 62.11 Million | 65.44 Million | 65.44 Million | 60.66 Million | 162.92 Million |
Short Term Debt | 645.8 Million | 451.48 Million | 457.23 Million | 457.23 Million | 303.69 Million | 252.37 Million |
Deferred Revenue | 76.51 Million | 734.41 Million | 298.03 Million | 298.03 Million | 266.2 Million | 464.85 Million |
Other Current Liabilities | 477.41 Million | 98.98 Million | 150.21 Million | 150.21 Million | 139.96 Million | 91 Million |
Total Non Current Liabilities | 2 Billion | 1.65 Billion | 1.78 Billion | 1.78 Billion | 1.2 Billion | 1.09 Billion |
Long-Term Debt | 1.85 Billion | 1.65 Billion | 1.78 Billion | 1.78 Billion | 1.2 Billion | 1.09 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.11 Million | 1000.00 | 2000.00 | 2000.00 | 1000.00 | 64 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Billion | 2.63 Billion | 2.65 Billion | 2.65 Billion | 3.28 Billion | 3.1 Billion |
Stock Holders Equity | 2.59 Billion | 2.63 Billion | 2.65 Billion | 2.65 Billion | 3.28 Billion | 3.1 Billion |
Common Stock | 50 Million | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.01 Billion | 1 Billion |
Retained Earnings | 1.67 Billion | 1.69 Billion | 1.74 Billion | 1.74 Billion | 1.62 Billion | 1.46 Billion |
Accumulated other comprehensive income | 5.63 Million | 6 Million | 5 Million | 5 Million | 7 Million | 7 Million |
Common Stock Equity | 2.59 Billion | 2.63 Billion | 2.65 Billion | 2.65 Billion | 3.28 Billion | 3.1 Billion |
Capital Lease Obligation | - | - | - | - | - | 61 Thousand |
Total Investments | 45.78 Million | 45.78 Million | 55.79 Million | 55.79 Million | 55.79 Million | 53.29 Million |
Total Debt | 2.5 Billion | 2.11 Billion | 2.23 Billion | 2.23 Billion | 1.5 Billion | 1.35 Billion |
Net Debt | -128.46 Million | -597.25 Million | -534.45 Million | -534.45 Million | -1.07 Billion | -1.25 Billion |
ASGLF
1912
NXD
9955
ACGLN
TCON