JAPAN M&A SOLUTION INCORPORATED (9236.T)
JPY 996.0
(-0.4%)
JPY 996.0
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 752.87 Million | 434.29 Million | 342.08 Million |
| Cost of Revenue | 401.06 Million | 214.98 Million | 176.27 Million |
| Gross Profit | 351.8 Million | 219.31 Million | 165.8 Million |
| Operating Expenses | 175.61 Million | 158.39 Million | 127.32 Million |
| Selling, General and Administrative Expenses | -2000.00 | 156.98 Million | 126.14 Million |
| Research and Development Expenses | - | - | - |
| Other Expenses | 175.61 Million | 426 Thousand | 9.33 Million |
| Cost and Expenses | 576.67 Million | 373.38 Million | 303.59 Million |
| Operating Income | 176.19 Million | 60.91 Million | 38.48 Million |
| Interest Expense | - | - | - |
| Income Tax Expense | 43.3 Million | 18.03 Million | 15.84 Million |
| Earnings before Tax | 168.33 Million | 61.34 Million | 47.82 Million |
| Net Income | 125.02 Million | 43.31 Million | 31.97 Million |
| Earnings Per Share Basic | 90.73 | 36.15 | 23.21 |
| Earnings Per Share Diluted | 90.73 | 36.15 | 23.21 |
| Weighted Average Shares Outstanding | 1.37 Million | 1.19 Million | 1.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.37 Million | 1.19 Million | 1.37 Million |
| Gross Margin | 0.47 | 0.50 | 0.48 |
| EBIT Margin | 0.23 | 0.14 | 0.12 |
| Profit Margin | 0.17 | 0.10 | 0.09 |
| EBITDA | 169.64 Million | 62.64 Million | 39.66 Million |
| Earnings Before Tax Margin | 0.23 | 0.14 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 97.65 Million | 169.73 Million | 136.43 Million | 224.55 Million | 752.87 Million | 434.29 Million |
| Cost of Revenue | 79.71 Million | 117.23 Million | 85.59 Million | 120.69 Million | 401.06 Million | 214.98 Million |
| Gross Profit | 17.93 Million | 52.5 Million | 50.84 Million | 103.85 Million | 351.8 Million | 219.31 Million |
| Operating Expenses | 51.4 Million | 45.3 Million | 43.4 Million | 52.55 Million | 175.61 Million | 158.39 Million |
| Selling, General and Administrative Expenses | 51.4 Million | 45.04 Million | 43.14 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -5.86 Million | -7.86 Million | 426 Thousand |
| Cost and Expenses | 131.11 Million | 162.54 Million | 129 Million | 173.24 Million | 576.67 Million | 373.38 Million |
| Operating Income | -33.46 Million | 7.19 Million | 7.42 Million | 51.3 Million | 176.19 Million | 60.91 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -10.24 Million | 2.2 Million | 2.27 Million | 798 Thousand | 43.3 Million | 18.03 Million |
| Earnings before Tax | -33.46 Million | 7.2 Million | 7.42 Million | 45.43 Million | 168.33 Million | 61.34 Million |
| Net Income | -23.21 Million | 4.99 Million | 5.15 Million | 44.63 Million | 125.02 Million | 43.31 Million |
| Earnings Per Share Basic | -15.44 | 3.47 | 3.58 | 37.26 | - | - |
| Earnings Per Share Diluted | -15.44 | 3.28 | 3.38 | 37.26 | - | - |
| Weighted Average Shares Outstanding | 1.5 Million | 1.43 Million | 1.43 Million | 1.19 Million | 1.19 Million | 1.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.52 Million | 1.52 Million | 1.19 Million | 1.19 Million | 1.19 Million |
| Gross Margin | 0.18 | 0.31 | 0.37 | 0.46 | 0.47 | 0.50 |
| EBIT Margin | -0.34 | 0.04 | 0.05 | 0.23 | - | - |
| Profit Margin | -0.24 | 0.03 | 0.04 | 0.20 | 0.17 | 0.10 |
| EBITDA | -33.07 Million | 7.19 Million | 7.43 Million | 51.3 Million | - | - |
| Earnings Before Tax Margin | -0.34 | 0.04 | 0.05 | 0.23 | 0.23 | 0.14 |
AMMX
000766
SGHT
ARBFF
002057
LGYRF