JPY 832.0
(-3.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.32 Billion | 11.31 Billion | 9.25 Billion | 8.95 Billion | 9.15 Billion |
Total Current Assets | 3.75 Billion | 3.96 Billion | 1.9 Billion | 2.02 Billion | 2.17 Billion |
Cash And Short Term Investments | 2.42 Billion | 2.59 Billion | 653.59 Million | 768.85 Million | 788.54 Million |
Cash and Cash Equivalents | 2.42 Billion | 2.59 Billion | 653.59 Million | 768.85 Million | 538.84 Million |
Short Term Investments | -10.76 Million | -15.97 Million | -17.25 Million | -18.58 Million | 249.7 Million |
Net Receivables | 1.03 Billion | 1.06 Billion | 984.45 Million | 944.12 Million | 1.01 Billion |
Inventory | 162.71 Million | 147.58 Million | 146.16 Million | 195.4 Million | 271.24 Million |
Other Current Assets | 139.41 Million | 149 Million | 118.35 Million | 116.41 Million | 101.45 Million |
Total Non-Current Assets | 7.56 Billion | 7.34 Billion | 7.35 Billion | 6.93 Billion | 6.97 Billion |
Net PPE | 6.39 Billion | 6.01 Billion | 5.9 Billion | 5.61 Billion | 5.74 Billion |
Good Will And Intangible Assets | 46.66 Million | 50.33 Million | 58.9 Million | 86.04 Million | 105 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 46.66 Million | 50.33 Million | 58.9 Million | 86.04 Million | 105 Million |
Long-Term Investments | 661.66 Million | 959.33 Million | 1.09 Billion | 964.96 Million | 846.81 Million |
Tax Assets | 250.36 Million | 206.74 Million | 194.18 Million | 173.9 Million | 180.54 Million |
Other Non Current Assets | 214.66 Million | 118.09 Million | 103.57 Million | 95.01 Million | 98.8 Million |
Other Assets | 3000.00 | 2000.00 | 3000.00 | 3000.00 | - |
Total Liabilities | 6.3 Billion | 6.25 Billion | 7.14 Billion | 7.22 Billion | 7.66 Billion |
Total Current Liabilities | 2.91 Billion | 3.1 Billion | 3.51 Billion | 3.21 Billion | 3.29 Billion |
Account Payables | 195.25 Million | 175.56 Million | 208.98 Million | 193.13 Million | 144.05 Million |
Tax Payables | 295.27 Million | 253.17 Million | 173.03 Million | 177.71 Million | 127.57 Million |
Short Term Debt | 1.3 Billion | 1.56 Billion | 2 Billion | 1.58 Billion | 1.84 Billion |
Deferred Revenue | 453.42 Million | 396.88 Million | 333.25 Million | 301.45 Million | 127.57 Million |
Other Current Liabilities | 960.8 Million | 973.41 Million | 973.05 Million | 1.13 Billion | 1.18 Billion |
Total Non Current Liabilities | 3.38 Billion | 3.14 Billion | 3.62 Billion | 4 Billion | 4.36 Billion |
Long-Term Debt | 2.08 Billion | 2.47 Billion | 2.96 Billion | 3.37 Billion | 3.39 Billion |
Deferred Revenue Non Current | -23.16 Million | -20.51 Million | -20.46 Million | -22.45 Million | 398.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.3 Billion | 670.7 Million | 658.16 Million | 637.47 Million | 547.63 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 5.02 Billion | 5.05 Billion | 2.11 Billion | 1.72 Billion | 1.49 Billion |
Stock Holders Equity | 5.02 Billion | 5.05 Billion | 2.11 Billion | 1.72 Billion | 1.49 Billion |
Common Stock | 1.49 Billion | 1.49 Billion | 310 Million | 310 Million | 310 Million |
Retained Earnings | 2.23 Billion | 2.29 Billion | 1.74 Billion | 1.34 Billion | 1.11 Billion |
Accumulated other comprehensive income | 34 Million | 17 Million | 9 Million | 19 Million | 14.19 Million |
Common Stock Equity | 5.02 Billion | 5.05 Billion | 2.11 Billion | 1.72 Billion | 1.49 Billion |
Capital Lease Obligation | 527.35 Million | 460.52 Million | 552.62 Million | 531 Million | 398.47 Million |
Total Investments | 650.89 Million | 943.35 Million | 1.07 Billion | 946.38 Million | 1.09 Billion |
Total Debt | 3.38 Billion | 4.04 Billion | 4.96 Billion | 4.96 Billion | 5.64 Billion |
Net Debt | 962.17 Million | 1.44 Billion | 4.31 Billion | 4.19 Billion | 5.1 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 11.22 Billion | 11.32 Billion | 11.32 Billion | 11.23 Billion | 11.27 Billion | 11.35 Billion |
Total Current Assets | 3.51 Billion | 3.75 Billion | 3.75 Billion | 3.79 Billion | 4.01 Billion | 4.1 Billion |
Cash And Short Term Investments | 2.25 Billion | 2.42 Billion | 2.42 Billion | 2.47 Billion | 2.8 Billion | 2.9 Billion |
Cash and Cash Equivalents | 2.25 Billion | 2.42 Billion | 2.42 Billion | 2.47 Billion | 2.8 Billion | 2.9 Billion |
Short Term Investments | - | -10.76 Million | -10.76 Million | -15.01 Million | -15.33 Million | -15.65 Million |
Net Receivables | 927 Million | 1.03 Billion | 1.03 Billion | 1.01 Billion | 932.65 Million | 870.02 Million |
Inventory | 175 Million | 162.71 Million | 162.71 Million | 171.76 Million | 148.99 Million | 152.79 Million |
Other Current Assets | 152 Million | 139.41 Million | 139.41 Million | 122.57 Million | 124.11 Million | 172.75 Million |
Total Non-Current Assets | 7.71 Billion | 7.56 Billion | 7.56 Billion | 7.43 Billion | 7.26 Billion | 7.25 Billion |
Net PPE | 6.71 Billion | 6.39 Billion | 6.39 Billion | 6.28 Billion | 6.09 Billion | 6.1 Billion |
Good Will And Intangible Assets | 43 Million | 46.66 Million | 46.66 Million | 41.36 Million | 42.45 Million | 42.73 Million |
Good Will | - | - | - | 367 Thousand | 451 Thousand | 739 Thousand |
Intangible Assets | 43 Million | 46.66 Million | 46.66 Million | 41 Million | 42 Million | 42 Million |
Long-Term Investments | 687 Million | 661.66 Million | 661.66 Million | 744.14 Million | 767.93 Million | 742.1 Million |
Tax Assets | 253.17 Million | 250.36 Million | 250.36 Million | 204.14 Million | 203.79 Million | 205.25 Million |
Other Non Current Assets | 11.82 Million | 214.66 Million | 214.66 Million | 160.1 Million | 158.59 Million | 157.62 Million |
Other Assets | - | 3000.00 | 3000.00 | 4000.00 | 5000.00 | 2000.00 |
Total Liabilities | 6.07 Billion | 6.3 Billion | 6.3 Billion | 5.75 Billion | 5.88 Billion | 6.18 Billion |
Total Current Liabilities | 2.79 Billion | 2.91 Billion | 2.91 Billion | 2.82 Billion | 2.87 Billion | 2.97 Billion |
Account Payables | 184 Million | 195.25 Million | 195.25 Million | 212.18 Million | 194.41 Million | 179.26 Million |
Tax Payables | 171.17 Million | 295.27 Million | 295.27 Million | 185.96 Million | 237.78 Million | 144.64 Million |
Short Term Debt | 1.07 Billion | 1.3 Billion | 1.3 Billion | 1.32 Billion | 1.35 Billion | 1.5 Billion |
Deferred Revenue | 171.17 Million | 453.42 Million | 453.42 Million | 263.94 Million | 384.86 Million | 362.76 Million |
Other Current Liabilities | 1.35 Billion | 960.8 Million | 960.8 Million | 1.01 Billion | 939.78 Million | 925.06 Million |
Total Non Current Liabilities | 3.28 Billion | 3.38 Billion | 3.38 Billion | 2.93 Billion | 3 Billion | 3.21 Billion |
Long-Term Debt | 1.56 Billion | 2.08 Billion | 2.08 Billion | 2.25 Billion | 2.34 Billion | 2.54 Billion |
Deferred Revenue Non Current | - | -23.16 Million | -23.16 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.71 Billion | 1.3 Billion | 1.3 Billion | 683.8 Million | 663.83 Million | 665.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.15 Billion | 5.02 Billion | 5.02 Billion | 5.47 Billion | 5.39 Billion | 5.16 Billion |
Stock Holders Equity | 5.15 Billion | 5.02 Billion | 5.02 Billion | 5.47 Billion | 5.39 Billion | 5.16 Billion |
Common Stock | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Retained Earnings | 2.35 Billion | 2.23 Billion | 2.23 Billion | 2.68 Billion | 2.6 Billion | 2.41 Billion |
Accumulated other comprehensive income | 35 Million | 34 Million | 34 Million | 29 Million | 30 Million | 19 Million |
Common Stock Equity | 5.15 Billion | 5.02 Billion | 5.02 Billion | 5.47 Billion | 5.39 Billion | 5.16 Billion |
Capital Lease Obligation | 560 Million | 527.35 Million | 527.35 Million | 488.46 Million | 480.33 Million | 489.51 Million |
Total Investments | 687 Million | 650.89 Million | 650.89 Million | 729.12 Million | 752.59 Million | 726.45 Million |
Total Debt | 2.63 Billion | 3.38 Billion | 3.38 Billion | 3.57 Billion | 3.7 Billion | 4.05 Billion |
Net Debt | 380 Million | 962.17 Million | 962.17 Million | 1.1 Billion | 894.91 Million | 1.14 Billion |
0160
1045
HOUS
KOBX
ITRK
GPIPF