JPY 941.0
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.35 Billion | 2.34 Billion | 1.99 Billion | 1.54 Billion | 800.14 Million |
Total Current Assets | 2.22 Billion | 2.22 Billion | 1.88 Billion | 1.45 Billion | 696.95 Million |
Cash And Short Term Investments | 1.77 Billion | 1.89 Billion | 1.62 Billion | 1.23 Billion | 647.28 Million |
Cash and Cash Equivalents | 1.77 Billion | 1.89 Billion | 1.62 Billion | 1.23 Billion | 647.28 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 409.84 Million | 306.87 Million | 249.71 Million | 216.01 Million | 40.99 Million |
Inventory | - | 18.44 Million | 10.22 Million | 819 Thousand | 8.67 Million |
Other Current Assets | 44.42 Million | 383 Thousand | 316 Thousand | 2000.00 | 2000.00 |
Total Non-Current Assets | 125.83 Million | 122.2 Million | 112.19 Million | 98.18 Million | 103.18 Million |
Net PPE | 48.91 Million | 50.5 Million | 56.92 Million | 57.67 Million | 62.54 Million |
Good Will And Intangible Assets | 232 Thousand | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 232 Thousand | - | - | - | - |
Long-Term Investments | 2999.00 | - | - | - | 100 Thousand |
Tax Assets | 38.11 Million | 36.38 Million | 20.18 Million | 5.43 Million | - |
Other Non Current Assets | 38.56 Million | 35.31 Million | 35.08 Million | 35.07 Million | 40.54 Million |
Other Assets | 1.00 | 1000.00 | - | - | - |
Total Liabilities | 340.62 Million | 444.55 Million | 350.16 Million | 355.05 Million | 383.49 Million |
Total Current Liabilities | 305.38 Million | 363.73 Million | 219.56 Million | 174.68 Million | 145.75 Million |
Account Payables | - | - | - | - | - |
Tax Payables | 8.52 Million | 112.38 Million | 43.18 Million | 15.74 Million | 8.99 Million |
Short Term Debt | 45.81 Million | 50 Million | 50 Million | 50 Million | 50 Million |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 259.56 Million | 313.73 Million | 169.56 Million | 124.68 Million | 95.75 Million |
Total Non Current Liabilities | 35.24 Million | 80.82 Million | 130.59 Million | 180.36 Million | 237.73 Million |
Long-Term Debt | - | 45.81 Million | 95.82 Million | 145.82 Million | 195.82 Million |
Deferred Revenue Non Current | - | -6.94 Million | -7.53 Million | - | 34.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 28.36 Million | 35 Million | 34.77 Million | 34.54 Million | 2000.00 |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.01 Billion | 1.9 Billion | 1.64 Billion | 1.19 Billion | 416.64 Million |
Stock Holders Equity | 2.01 Billion | 1.9 Billion | 1.64 Billion | 1.19 Billion | 416.64 Million |
Common Stock | 286.13 Million | 285.92 Million | 285.92 Million | 95 Million | 95 Million |
Retained Earnings | 534.87 Million | 446.68 Million | 201.52 Million | 128.15 Million | 76.72 Million |
Accumulated other comprehensive income | 32.6 Million | 12.01 Million | - | 4.29 Million | 4.29 Million |
Common Stock Equity | 2.01 Billion | 1.9 Billion | 1.64 Billion | 1.19 Billion | 416.64 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 2999.00 | - | - | - | 100 Thousand |
Total Debt | 45.81 Million | 95.82 Million | 145.82 Million | 195.82 Million | 245.83 Million |
Net Debt | -1.72 Billion | -1.8 Billion | -1.47 Billion | -1.03 Billion | -401.45 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.25 Billion | 2.35 Billion | 2.35 Billion | 2.36 Billion | 2.39 Billion | 2.29 Billion |
Total Current Assets | 2.02 Billion | 2.22 Billion | 2.22 Billion | 2.24 Billion | 2.27 Billion | 2.17 Billion |
Cash And Short Term Investments | 1.31 Billion | 1.77 Billion | 1.77 Billion | 1.61 Billion | 1.57 Billion | 1.52 Billion |
Cash and Cash Equivalents | 1.31 Billion | 1.77 Billion | 1.77 Billion | 1.61 Billion | 1.57 Billion | 1.52 Billion |
Short Term Investments | - | - | - | - | 180 Thousand | 259 Thousand |
Net Receivables | 636.46 Million | 409.84 Million | 409.84 Million | 612.6 Million | 673 Million | 602 Million |
Inventory | - | - | - | - | 65 Thousand | 546 Thousand |
Other Current Assets | 71.22 Million | 44.42 Million | 44.42 Million | 22.95 Million | 30.52 Million | 44.08 Million |
Total Non-Current Assets | 230.68 Million | 125.83 Million | 125.83 Million | 119.4 Million | 120.97 Million | 119.5 Million |
Net PPE | 54.06 Million | 48.91 Million | 48.91 Million | 47.6 Million | 47.53 Million | 48.96 Million |
Good Will And Intangible Assets | 24.8 Million | 232 Thousand | - | 246 Thousand | 261 Thousand | 275 Thousand |
Good Will | 24.58 Million | - | - | - | - | - |
Intangible Assets | 218 Thousand | 232 Thousand | - | - | - | - |
Long-Term Investments | - | 2999.00 | - | - | 73 Million | 70 Million |
Tax Assets | - | 38.11 Million | 38.11 Million | - | -73 Million | -70 Million |
Other Non Current Assets | 151.82 Million | 38.56 Million | 38.8 Million | 71.55 Million | 73.18 Million | 70.26 Million |
Other Assets | - | 1.00 | 1.00 | - | - | 1000.00 |
Total Liabilities | 351.9 Million | 340.62 Million | 340.62 Million | 327.91 Million | 402.12 Million | 342.14 Million |
Total Current Liabilities | 316.6 Million | 305.38 Million | 305.38 Million | 284.41 Million | 346.18 Million | 273.76 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 8.52 Million | 8.52 Million | 5.78 Million | 53.03 Million | 25.35 Million |
Short Term Debt | 33.31 Million | 45.81 Million | 45.81 Million | 50 Million | 50 Million | 50 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 283.29 Million | 259.56 Million | 259.56 Million | 234.41 Million | 296.18 Million | 223.75 Million |
Total Non Current Liabilities | 35.29 Million | 35.24 Million | 35.24 Million | 43.49 Million | 55.94 Million | 68.38 Million |
Long-Term Debt | - | - | - | 8.31 Million | 20.81 Million | 33.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.29 Million | 28.36 Million | 35.24 Million | 35.18 Million | 35.12 Million | 35.06 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.89 Billion | 2.01 Billion | 2.01 Billion | 2.03 Billion | 1.99 Billion | 1.95 Billion |
Stock Holders Equity | 1.89 Billion | 2.01 Billion | 2.01 Billion | 2.03 Billion | 1.99 Billion | 1.95 Billion |
Common Stock | 286.13 Million | 286.13 Million | 286.13 Million | 286.13 Million | 286.13 Million | 285.92 Million |
Retained Earnings | 417.52 Million | 534.87 Million | 534.87 Million | 566.9 Million | 528.62 Million | 489.91 Million |
Accumulated other comprehensive income | 37.75 Million | 32.6 Million | 32.6 Million | 27.45 Million | 23 Million | 18 Million |
Common Stock Equity | 1.89 Billion | 2.01 Billion | 2.01 Billion | 2.03 Billion | 1.99 Billion | 1.95 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2999.00 | - | 71.55 Million | 73.18 Million | 70.25 Million |
Total Debt | 33.31 Million | 45.81 Million | 45.81 Million | 58.31 Million | 70.81 Million | 83.32 Million |
Net Debt | -1.27 Billion | -1.72 Billion | -1.72 Billion | -1.55 Billion | -1.5 Billion | -1.44 Billion |
COMSYN
NCYF
2652
6454
CHR
300647