JPY 2680.0
(-0.74%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 52.14 Billion | 31.03 Billion | 26.7 Billion |
Total Current Assets | 23.56 Billion | 12.72 Billion | 12.61 Billion |
Cash And Short Term Investments | 12.81 Billion | 7.28 Billion | 7.57 Billion |
Cash and Cash Equivalents | 12.37 Billion | 7.08 Billion | 7.31 Billion |
Short Term Investments | 437 Million | 201 Million | 259 Million |
Net Receivables | 3.68 Billion | 1.97 Billion | 1.59 Billion |
Inventory | 4.37 Billion | 2.26 Billion | 2.54 Billion |
Other Current Assets | 2.68 Billion | 1.2 Billion | 895 Million |
Total Non-Current Assets | 28.56 Billion | 18.3 Billion | 14.09 Billion |
Net PPE | 19.11 Billion | 13.45 Billion | 10.57 Billion |
Good Will And Intangible Assets | 5.69 Billion | 1.9 Billion | 1.2 Billion |
Good Will | 4.99 Billion | 1.22 Billion | 566 Million |
Intangible Assets | 706 Million | 675 Million | 641 Million |
Long-Term Investments | -324 Million | 15 Million | -75 Million |
Tax Assets | 2.03 Billion | 1.37 Billion | 1.11 Billion |
Other Non Current Assets | 2.04 Billion | 1.56 Billion | 1.26 Billion |
Other Assets | 7 Million | 8 Million | 7 Million |
Total Liabilities | 32.48 Billion | 19.79 Billion | 18.96 Billion |
Total Current Liabilities | 16.89 Billion | 7.6 Billion | 7.38 Billion |
Account Payables | 3.21 Billion | 1.35 Billion | 1.1 Billion |
Tax Payables | 1.04 Billion | 79 Million | - |
Short Term Debt | 7.19 Billion | 2.3 Billion | 2.86 Billion |
Deferred Revenue | 3.44 Billion | 2.07 Billion | 1.65 Billion |
Other Current Liabilities | 3.04 Billion | 1.87 Billion | 1.76 Billion |
Total Non Current Liabilities | 15.58 Billion | 12.18 Billion | 11.58 Billion |
Long-Term Debt | 11.37 Billion | 8.57 Billion | 8.63 Billion |
Deferred Revenue Non Current | -672 Million | -421 Million | -393 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 4.21 Billion | 3.61 Billion | 2.94 Billion |
Other Liabilities | - | - | - |
Total Equity | 19.66 Billion | 11.23 Billion | 7.74 Billion |
Stock Holders Equity | 19.43 Billion | 11.22 Billion | 7.7 Billion |
Common Stock | 2.16 Billion | 95 Million | 95 Million |
Retained Earnings | 14.02 Billion | 9.84 Billion | 6.35 Billion |
Accumulated other comprehensive income | 13 Million | 44 Million | 17 Million |
Common Stock Equity | 19.43 Billion | 11.22 Billion | 7.7 Billion |
Capital Lease Obligation | 799 Million | 399 Million | 84 Million |
Total Investments | 113 Million | 216 Million | 184 Million |
Total Debt | 18.56 Billion | 10.87 Billion | 11.49 Billion |
Net Debt | 6.18 Billion | 3.78 Billion | 4.18 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 93.07 Billion | 79.18 Billion | 52.14 Billion | 52.14 Billion | 40.91 Billion | 38.3 Billion |
Total Current Assets | 40.83 Billion | 32.35 Billion | 23.56 Billion | 23.56 Billion | 16.73 Billion | 16.9 Billion |
Cash And Short Term Investments | 25.25 Billion | 17.63 Billion | 12.81 Billion | 12.81 Billion | 10.41 Billion | 11.13 Billion |
Cash and Cash Equivalents | 25.25 Billion | 17.63 Billion | 12.37 Billion | 12.37 Billion | 10.18 Billion | 10.9 Billion |
Short Term Investments | -1.12 Billion | -977 Million | 437 Million | 437 Million | 231 Million | 230 Million |
Net Receivables | 5.25 Billion | 4.88 Billion | 3.68 Billion | 3.68 Billion | 2.29 Billion | 2.1 Billion |
Inventory | 6.09 Billion | 5.49 Billion | 4.37 Billion | 4.37 Billion | 2.6 Billion | 2.43 Billion |
Other Current Assets | 4.23 Billion | 4.33 Billion | 2.68 Billion | 2.68 Billion | 1.42 Billion | 1.23 Billion |
Total Non-Current Assets | 52.23 Billion | 46.82 Billion | 28.56 Billion | 28.56 Billion | 24.17 Billion | 21.39 Billion |
Net PPE | 33.04 Billion | 30.37 Billion | 19.11 Billion | 19.11 Billion | 18.01 Billion | 16.19 Billion |
Good Will And Intangible Assets | 14.44 Billion | 11.88 Billion | 5.69 Billion | 5.69 Billion | 3.66 Billion | 1.92 Billion |
Good Will | 13.61 Billion | 11.1 Billion | 4.99 Billion | 4.99 Billion | 2.8 Billion | 1.16 Billion |
Intangible Assets | 832 Million | 787 Million | 706 Million | 706 Million | 868 Million | 764 Million |
Long-Term Investments | 1.45 Billion | 1.11 Billion | -324 Million | -324 Million | -193 Million | -19 Million |
Tax Assets | 2.47 Billion | 2.6 Billion | 2.03 Billion | 2.03 Billion | 975 Million | 930 Million |
Other Non Current Assets | 815 Million | 841 Million | 2.04 Billion | 2.04 Billion | 1.71 Billion | 2.37 Billion |
Other Assets | 7 Million | 5 Million | 7 Million | 7 Million | 5 Million | 5 Million |
Total Liabilities | 59.43 Billion | 57.83 Billion | 32.48 Billion | 32.48 Billion | 22.13 Billion | 21.45 Billion |
Total Current Liabilities | 24.04 Billion | 22.46 Billion | 16.89 Billion | 16.89 Billion | 9.39 Billion | 8.77 Billion |
Account Payables | 4.17 Billion | 5.24 Billion | 3.21 Billion | 3.21 Billion | 1.75 Billion | 1.99 Billion |
Tax Payables | 661 Million | 344 Million | 1.04 Billion | 1.04 Billion | 649 Million | - |
Short Term Debt | 11.33 Billion | 9.8 Billion | 7.19 Billion | 7.19 Billion | 2.56 Billion | 2.37 Billion |
Deferred Revenue | 4.33 Billion | 2.82 Billion | 3.44 Billion | 3.44 Billion | 2.64 Billion | 2.25 Billion |
Other Current Liabilities | 4.2 Billion | 4.59 Billion | 3.04 Billion | 3.04 Billion | 2.43 Billion | 2.15 Billion |
Total Non Current Liabilities | 35.39 Billion | 35.36 Billion | 15.58 Billion | 15.58 Billion | 12.73 Billion | 12.68 Billion |
Long-Term Debt | 28.03 Billion | 28.8 Billion | 11.37 Billion | 11.37 Billion | 8.91 Billion | 8.98 Billion |
Deferred Revenue Non Current | - | - | -672 Million | -672 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.35 Billion | 6.56 Billion | 4.21 Billion | 4.21 Billion | 3.82 Billion | 3.7 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.64 Billion | 21.34 Billion | 19.66 Billion | 19.66 Billion | 18.78 Billion | 16.84 Billion |
Stock Holders Equity | 33.19 Billion | 20.83 Billion | 19.43 Billion | 19.43 Billion | 18.66 Billion | 16.83 Billion |
Common Stock | 7.21 Billion | 2.18 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 1.89 Billion |
Retained Earnings | 15.42 Billion | 15.24 Billion | 14.02 Billion | 14.02 Billion | 13.17 Billion | 11.82 Billion |
Accumulated other comprehensive income | 86 Million | 143 Million | 13 Million | 13 Million | 31 Million | 73 Million |
Common Stock Equity | 33.19 Billion | 20.83 Billion | 19.43 Billion | 19.43 Billion | 18.66 Billion | 16.83 Billion |
Capital Lease Obligation | 1.3 Billion | 1.13 Billion | 799 Million | 799 Million | 878 Million | 820 Million |
Total Investments | 333 Million | 140 Million | 113 Million | 113 Million | 38 Million | 211 Million |
Total Debt | 39.36 Billion | 38.6 Billion | 18.56 Billion | 18.56 Billion | 11.47 Billion | 11.36 Billion |
Net Debt | 14.11 Billion | 20.97 Billion | 6.18 Billion | 6.18 Billion | 1.29 Billion | 463 Million |
WRR
BUDI
1114
002319
300906
OMRNF