JPY 409.0
(-0.24%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 52.76 Billion | 44.19 Billion | 2.41 Billion |
Cost of Revenue | 17.79 Billion | 14.18 Billion | 1.01 Billion |
Gross Profit | 34.97 Billion | 30.01 Billion | 1.4 Billion |
Operating Expenses | 27.45 Billion | 24.05 Billion | 1.69 Billion |
Selling, General and Administrative Expenses | 27.58 Billion | 24.33 Billion | 1.68 Billion |
Research and Development Expenses | - | - | - |
Other Expenses | -126 Million | 287 Million | -8 Million |
Cost and Expenses | 45.25 Billion | 38.23 Billion | 2.7 Billion |
Operating Income | 7.51 Billion | 5.95 Billion | -289 Million |
Interest Expense | 764 Million | 837 Million | 136 Million |
Income Tax Expense | 2.14 Billion | 1.93 Billion | 137 Million |
Earnings before Tax | 7.05 Billion | 5.55 Billion | -394 Million |
Net Income | 4.9 Billion | 3.62 Billion | -532 Million |
Earnings Per Share Basic | 49.01 | 36.21 | -4.37 |
Earnings Per Share Diluted | 48.39 | 36.21 | -4.37 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 121.6 Million |
Weighted Average Shares Outstanding (Diluted) | 101.28 Million | 100 Million | 121.6 Million |
Gross Margin | 0.66 | 0.68 | 0.58 |
EBIT Margin | 0.17 | 0.18 | -0.07 |
Profit Margin | 0.09 | 0.08 | -0.22 |
EBITDA | 8.86 Billion | 7.35 Billion | -210 Million |
Earnings Before Tax Margin | 0.14 | 0.13 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.1 Billion | 11.85 Billion | 11.55 Billion | 52.76 Billion | 12.07 Billion | 18.47 Billion |
Cost of Revenue | 4.89 Billion | 4.83 Billion | 4.79 Billion | 17.79 Billion | 4.53 Billion | 4.32 Billion |
Gross Profit | 15.21 Billion | 7.01 Billion | 6.75 Billion | 34.97 Billion | 7.54 Billion | 14.14 Billion |
Operating Expenses | 7.91 Billion | 7.66 Billion | 6.7 Billion | 27.45 Billion | 7.04 Billion | 7 Billion |
Selling, General and Administrative Expenses | 7.91 Billion | 7.7 Billion | 6.74 Billion | - | 7.08 Billion | 7.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | - | - | - | - | - |
Cost and Expenses | 12.81 Billion | 12.5 Billion | 11.49 Billion | 45.25 Billion | 11.58 Billion | 11.33 Billion |
Operating Income | 7.29 Billion | -653 Million | 57 Million | 7.51 Billion | 494 Million | 7.14 Billion |
Interest Expense | 117 Million | 854 Million | 32 Million | 764 Million | 363 Million | 60 Million |
Income Tax Expense | 2.36 Billion | -421 Million | -165 Million | 2.14 Billion | 82 Million | 2.37 Billion |
Earnings before Tax | 7.45 Billion | -1.32 Billion | -109 Million | 7.05 Billion | 255 Million | 7.34 Billion |
Net Income | 5.08 Billion | -898 Million | 55 Million | 4.9 Billion | 173 Million | 4.97 Billion |
Earnings Per Share Basic | 50.89 | -8.98 | 0.55 | - | 1.73 | 40.90 |
Earnings Per Share Diluted | 50.49 | -8.98 | 0.55 | - | 1.71 | 40.90 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 121.6 Million |
Weighted Average Shares Outstanding (Diluted) | 100.78 Million | 100 Million | 100.64 Million | 101.28 Million | 101.16 Million | 121.6 Million |
Gross Margin | 0.76 | 0.59 | 0.58 | 0.66 | 0.62 | 0.77 |
EBIT Margin | 0.38 | -0.01 | 0.02 | - | 0.08 | 0.42 |
Profit Margin | 0.25 | -0.08 | 0.00 | 0.09 | 0.01 | 0.27 |
EBITDA | 7.66 Billion | -91 Million | 282 Million | - | 956 Million | 7.74 Billion |
Earnings Before Tax Margin | 0.36 | -0.06 | 0.00 | 0.14 | 0.04 | 0.39 |
FAB
3660
SYA
1968
069260
009970