CUC Inc. (9158.T)
JPY 1663.0
(-0.6%)
JPY 1663.0
(-0.6%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 33.02 Billion | 35.21 Billion | 35.31 Billion | 16.6 Billion |
| Cost of Revenue | 17.1 Billion | 21.43 Billion | 21.06 Billion | 9.05 Billion |
| Gross Profit | 15.92 Billion | 13.77 Billion | 14.24 Billion | 7.55 Billion |
| Operating Expenses | 12.18 Billion | 10.09 Billion | 10.56 Billion | 5.92 Billion |
| Selling, General and Administrative Expenses | 12.2 Billion | 10.01 Billion | 8.78 Billion | 5.71 Billion |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | -20 Million | -546 Million | -351 Million | -330 Million |
| Cost and Expenses | 29.28 Billion | 31.52 Billion | 31.63 Billion | 14.97 Billion |
| Operating Income | 3.73 Billion | 3.68 Billion | 3.67 Billion | 1.62 Billion |
| Interest Expense | 285 Million | 99 Million | 100 Million | 88 Million |
| Income Tax Expense | 1.53 Billion | 1.23 Billion | 1.4 Billion | 477 Million |
| Earnings before Tax | 4.13 Billion | 3.63 Billion | 3.62 Billion | 1.57 Billion |
| Net Income | 2.59 Billion | 2.42 Billion | 2.7 Billion | 1.1 Billion |
| Earnings Per Share Basic | 93.98 | 113.91 | 129.71 | 38.63 |
| Earnings Per Share Diluted | 93.98 | 113.91 | 129.71 | 38.63 |
| Weighted Average Shares Outstanding | 27.61 Million | 21.27 Million | 20.87 Million | 28.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.61 Million | 21.27 Million | 20.87 Million | 28.47 Million |
| Gross Margin | 0.48 | 0.39 | 0.40 | 0.45 |
| EBIT Margin | 0.17 | 0.14 | 0.14 | 0.15 |
| Profit Margin | 0.08 | 0.07 | 0.08 | 0.07 |
| EBITDA | 5.54 Billion | 4.94 Billion | 4.78 Billion | 2.45 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.01 Billion | 10.59 Billion | 33.02 Billion | 9.65 Billion | 8.02 Billion | 7.68 Billion |
| Cost of Revenue | 5.37 Billion | 5.52 Billion | 17.1 Billion | 5 Billion | 4.14 Billion | 3.96 Billion |
| Gross Profit | 5.64 Billion | 5.06 Billion | 15.92 Billion | 4.65 Billion | 3.87 Billion | 3.72 Billion |
| Operating Expenses | 3.99 Billion | 3.72 Billion | 12.18 Billion | 3.54 Billion | 3.03 Billion | 2.77 Billion |
| Selling, General and Administrative Expenses | 3.99 Billion | 3.73 Billion | - | 3.54 Billion | 3.06 Billion | 2.78 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -12 Million | -570 Million | - | - | - |
| Cost and Expenses | 9.37 Billion | 9.25 Billion | 29.28 Billion | 8.54 Billion | 7.17 Billion | 6.73 Billion |
| Operating Income | 1.64 Billion | 1.34 Billion | 3.73 Billion | 1.11 Billion | 842 Million | 945 Million |
| Interest Expense | 107 Million | - | 285 Million | 72 Million | 98 Million | 67 Million |
| Income Tax Expense | 539 Million | 660 Million | 1.53 Billion | 588 Million | 292 Million | 331 Million |
| Earnings before Tax | 1.59 Billion | 1.58 Billion | 4.13 Billion | 1.7 Billion | 751 Million | 887 Million |
| Net Income | 1.04 Billion | 966 Million | 2.59 Billion | 1.09 Billion | 461 Million | 557 Million |
| Earnings Per Share Basic | 35.58 | 32.95 | - | 37.37 | 15.73 | 19.13 |
| Earnings Per Share Diluted | 35.58 | 32.94 | - | 37.37 | 15.73 | 19.13 |
| Weighted Average Shares Outstanding | 29.31 Million | 29.32 Million | 27.61 Million | 29.3 Million | 29.31 Million | 29.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.31 Million | 29.32 Million | 27.61 Million | 29.3 Million | 29.31 Million | 29.11 Million |
| Gross Margin | 0.51 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| EBIT Margin | 0.15 | 0.17 | - | 0.24 | 0.25 | 0.12 |
| Profit Margin | 0.09 | 0.09 | 0.08 | 0.11 | 0.06 | 0.07 |
| EBITDA | 1.7 Billion | 1.79 Billion | - | 2.35 Billion | 1.99 Billion | 954 Million |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.11 | 0.12 | 0.10 | 0.12 |
BHFAP
IVSBF
600462
LGEN
200505
NVST