JPY 3785.0
(-2.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 47.86 Billion | 46.31 Billion | 44.21 Billion | 42.16 Billion | 38.54 Billion |
Total Current Assets | 14.95 Billion | 14.72 Billion | 14.4 Billion | 12.91 Billion | 12.23 Billion |
Cash And Short Term Investments | 4 Billion | 3.74 Billion | 3.8 Billion | 3.39 Billion | 3.74 Billion |
Cash and Cash Equivalents | 4 Billion | 3.74 Billion | 3.8 Billion | 3.39 Billion | 3.05 Billion |
Short Term Investments | -2.32 Billion | -1.51 Billion | -1.54 Billion | -1.39 Billion | 684.61 Million |
Net Receivables | 9.62 Billion | 9.62 Billion | 9.3 Billion | 8.9 Billion | 6.92 Billion |
Inventory | 71.58 Million | 88.48 Million | 102.05 Million | 89.74 Million | 109.12 Million |
Other Current Assets | 1.24 Billion | 1.26 Billion | 1.19 Billion | 523.89 Million | 1.45 Billion |
Total Non-Current Assets | 32.91 Billion | 31.58 Billion | 29.8 Billion | 29.25 Billion | 26.3 Billion |
Net PPE | 26.36 Billion | 26.68 Billion | 25.39 Billion | 25.23 Billion | 16.79 Billion |
Good Will And Intangible Assets | 1.62 Billion | 1.23 Billion | 962.45 Million | 942.45 Million | 972 Million |
Good Will | 953 Thousand | 380 Thousand | 453 Thousand | 450 Thousand | - |
Intangible Assets | 1.62 Billion | 1.23 Billion | 962 Million | 942 Million | 972 Million |
Long-Term Investments | 4.24 Billion | 2.93 Billion | 2.88 Billion | 2.54 Billion | 1.03 Billion |
Tax Assets | 80.68 Million | 153.48 Million | 79.87 Million | 67.69 Million | 448.97 Million |
Other Non Current Assets | 600.34 Million | 585.95 Million | 487.2 Million | 462.14 Million | 7.05 Billion |
Other Assets | 4000.00 | 4000.00 | 3000.00 | 2000.00 | - |
Total Liabilities | 32.95 Billion | 32.59 Billion | 31.4 Billion | 30.34 Billion | 27.35 Billion |
Total Current Liabilities | 17.1 Billion | 16.71 Billion | 16.79 Billion | 14.55 Billion | 13.54 Billion |
Account Payables | 3.08 Billion | 3.07 Billion | 3.22 Billion | 3.17 Billion | 3.01 Billion |
Tax Payables | 209.9 Million | 178.95 Million | 488.14 Million | 155.47 Million | 383.25 Million |
Short Term Debt | 10.55 Billion | 10.5 Billion | 9.97 Billion | 8.72 Billion | 7.47 Billion |
Deferred Revenue | 2.13 Billion | 2.04 Billion | 2.35 Billion | 1.73 Billion | 383.25 Million |
Other Current Liabilities | 1.32 Billion | 1.09 Billion | 1.24 Billion | 911.38 Million | 2.67 Billion |
Total Non Current Liabilities | 15.85 Billion | 15.87 Billion | 14.6 Billion | 15.78 Billion | 13.8 Billion |
Long-Term Debt | 12.67 Billion | 13.14 Billion | 12.29 Billion | 13.4 Billion | 6.72 Billion |
Deferred Revenue Non Current | 1.22 Billion | -671.26 Million | 1.01 Billion | 911.45 Million | 4.69 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.65 Billion | 2.73 Billion | 1.25 Billion | 1.23 Billion | 2.06 Billion |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 14.9 Billion | 13.71 Billion | 12.8 Billion | 11.82 Billion | 11.19 Billion |
Stock Holders Equity | 14.86 Billion | 13.67 Billion | 12.76 Billion | 11.72 Billion | 11.08 Billion |
Common Stock | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion |
Retained Earnings | 6.89 Billion | 6.5 Billion | 6.09 Billion | 5.56 Billion | 5.22 Billion |
Accumulated other comprehensive income | 1.72 Billion | 871 Million | 370 Million | -138 Million | -437.06 Million |
Common Stock Equity | 14.86 Billion | 13.67 Billion | 12.76 Billion | 11.72 Billion | 11.08 Billion |
Capital Lease Obligation | 5.06 Billion | 5.7 Billion | 6.25 Billion | 6.83 Billion | 4.69 Billion |
Total Investments | 1.92 Billion | 1.41 Billion | 1.33 Billion | 1.14 Billion | 1.72 Billion |
Total Debt | 23.22 Billion | 23.64 Billion | 22.26 Billion | 22.13 Billion | 18.89 Billion |
Net Debt | 19.22 Billion | 19.9 Billion | 18.46 Billion | 18.73 Billion | 15.83 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 47.92 Billion | 47.86 Billion | 47.86 Billion | 47.18 Billion | 46.61 Billion | 46.2 Billion |
Total Current Assets | 14.76 Billion | 14.95 Billion | 14.95 Billion | 14.99 Billion | 14.62 Billion | 14.5 Billion |
Cash And Short Term Investments | 4.05 Billion | 4 Billion | 4 Billion | 3.94 Billion | 4.18 Billion | 3.97 Billion |
Cash and Cash Equivalents | 4.05 Billion | 4 Billion | 4 Billion | 3.94 Billion | 4.18 Billion | 3.97 Billion |
Short Term Investments | - | -2.32 Billion | -2.32 Billion | - | 611.39 Million | - |
Net Receivables | 7.85 Billion | 9.62 Billion | 9.62 Billion | 8.22 Billion | 7.62 Billion | 7.67 Billion |
Inventory | - | 71.58 Million | 71.58 Million | 2.18 Million | 2.17 Million | 2.47 Million |
Other Current Assets | 2.85 Billion | 1.24 Billion | 1.24 Billion | 2.82 Billion | 2.81 Billion | 2.84 Billion |
Total Non-Current Assets | 33.15 Billion | 32.91 Billion | 32.91 Billion | 32.18 Billion | 31.99 Billion | 31.7 Billion |
Net PPE | 19.2 Billion | 26.36 Billion | 26.36 Billion | 26.53 Billion | 26.76 Billion | 26.67 Billion |
Good Will And Intangible Assets | 1.75 Billion | 1.62 Billion | 1.62 Billion | 1.53 Billion | 1.43 Billion | 1.33 Billion |
Good Will | - | 953 Thousand | 953 Thousand | 554 Thousand | 381 Thousand | 240 Thousand |
Intangible Assets | 1.75 Billion | 1.62 Billion | 1.62 Billion | 1.53 Billion | 1.43 Billion | 1.33 Billion |
Long-Term Investments | - | 4.24 Billion | 4.24 Billion | 11.36 Billion | 11.02 Billion | 10.9 Billion |
Tax Assets | - | 80.68 Million | 80.68 Million | -11.36 Billion | -11.02 Billion | -10.9 Billion |
Other Non Current Assets | 12.19 Billion | 600.34 Million | 600.34 Million | 4.11 Billion | 3.79 Billion | 3.68 Billion |
Other Assets | - | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Total Liabilities | 32.77 Billion | 32.95 Billion | 32.95 Billion | 32.72 Billion | 32.18 Billion | 32.31 Billion |
Total Current Liabilities | 17.14 Billion | 17.1 Billion | 17.1 Billion | 17.15 Billion | 16.47 Billion | 17.04 Billion |
Account Payables | 2.89 Billion | 3.08 Billion | 3.08 Billion | 3.05 Billion | 2.86 Billion | 2.86 Billion |
Tax Payables | - | 209.9 Million | 209.9 Million | - | - | - |
Short Term Debt | 9.45 Billion | 10.55 Billion | 10.55 Billion | 9.49 Billion | 8.88 Billion | 9.55 Billion |
Deferred Revenue | - | 2.13 Billion | 2.13 Billion | 175.69 Million | 487.51 Million | 148.54 Million |
Other Current Liabilities | 4.8 Billion | 1.32 Billion | 1.32 Billion | 4.43 Billion | 4.24 Billion | 4.48 Billion |
Total Non Current Liabilities | 15.62 Billion | 15.85 Billion | 15.85 Billion | 15.57 Billion | 15.7 Billion | 15.26 Billion |
Long-Term Debt | 8.51 Billion | 12.67 Billion | 12.67 Billion | 12.73 Billion | 12.97 Billion | 12.5 Billion |
Deferred Revenue Non Current | - | 1.22 Billion | 1.22 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.11 Billion | 1.65 Billion | 1.65 Billion | 2.83 Billion | 2.73 Billion | 2.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.14 Billion | 14.9 Billion | 14.9 Billion | 14.45 Billion | 14.42 Billion | 13.88 Billion |
Stock Holders Equity | 15.09 Billion | 14.86 Billion | 14.86 Billion | 14.41 Billion | 14.37 Billion | 13.84 Billion |
Common Stock | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion |
Retained Earnings | 6.9 Billion | 6.89 Billion | 6.89 Billion | 6.73 Billion | 6.66 Billion | 6.61 Billion |
Accumulated other comprehensive income | 1.95 Billion | 1.72 Billion | 1.72 Billion | 1.38 Billion | 1.41 Billion | 932 Million |
Common Stock Equity | 15.09 Billion | 14.86 Billion | 14.86 Billion | 14.41 Billion | 14.37 Billion | 13.84 Billion |
Capital Lease Obligation | 3.96 Billion | 5.06 Billion | 5.06 Billion | 3.86 Billion | 4.11 Billion | 4.31 Billion |
Total Investments | - | 1.92 Billion | 1.92 Billion | 11.36 Billion | 11.02 Billion | 10.9 Billion |
Total Debt | 21.94 Billion | 23.22 Billion | 23.22 Billion | 22.22 Billion | 21.85 Billion | 22.06 Billion |
Net Debt | 17.88 Billion | 19.22 Billion | 19.22 Billion | 18.28 Billion | 17.67 Billion | 18.08 Billion |
3388
FBOHY
4494
SMPC
301565
WAT