JPY 2589.0
(-2.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 140.75 Billion | 132.86 Billion | 107.04 Billion | 92.17 Billion | 89.5 Billion |
Cost of Revenue | 123.08 Billion | 117.66 Billion | 93.91 Billion | 78.76 Billion | 77.1 Billion |
Gross Profit | 17.66 Billion | 15.2 Billion | 13.12 Billion | 13.4 Billion | 12.4 Billion |
Operating Expenses | 11.2 Billion | 10.12 Billion | 9.21 Billion | 8.07 Billion | 8.72 Billion |
Selling, General and Administrative Expenses | 11.29 Billion | 10.33 Billion | 9.35 Billion | 8.74 Billion | 9.1 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 134.29 Billion | 127.78 Billion | 103.13 Billion | 86.83 Billion | 85.82 Billion |
Operating Income | 6.46 Billion | 5.07 Billion | 3.91 Billion | 5.33 Billion | 3.67 Billion |
Interest Expense | 46 Million | 44 Million | 39 Million | 38 Million | 69 Million |
Income Tax Expense | 2.02 Billion | 1.62 Billion | 1.42 Billion | 1.75 Billion | 1.29 Billion |
Earnings before Tax | 6.24 Billion | 5.08 Billion | 3.94 Billion | 5.37 Billion | 3.67 Billion |
Net Income | 4.15 Billion | 3.43 Billion | 2.53 Billion | 3.62 Billion | 2.37 Billion |
Earnings Per Share Basic | 245.59 | 203.96 | 150.91 | 216.55 | 142.30 |
Earnings Per Share Diluted | 245.59 | 203.96 | 150.72 | 215.85 | 141.98 |
Weighted Average Shares Outstanding | 16.89 Million | 16.85 Million | 16.8 Million | 16.74 Million | 16.68 Million |
Weighted Average Shares Outstanding (Diluted) | 16.89 Million | 16.85 Million | 16.82 Million | 16.8 Million | 16.72 Million |
Gross Margin | 0.13 | 0.11 | 0.12 | 0.15 | 0.14 |
EBIT Margin | 0.08 | 0.08 | 0.08 | 0.11 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.04 | 0.03 |
EBITDA | 11.87 Billion | 10.08 Billion | 8.64 Billion | 9.7 Billion | 8.14 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 140.75 Billion | 35.18 Billion | 41.17 Billion | 32.73 Billion | 31.66 Billion | 31.8 Billion |
Cost of Revenue | 123.08 Billion | 30.6 Billion | 35.6 Billion | 28.84 Billion | 28.02 Billion | 27.9 Billion |
Gross Profit | 17.66 Billion | 4.57 Billion | 5.56 Billion | 3.88 Billion | 3.64 Billion | 3.9 Billion |
Operating Expenses | 11.29 Billion | 2.95 Billion | 3.37 Billion | 2.68 Billion | 2.51 Billion | 2.58 Billion |
Selling, General and Administrative Expenses | - | 2.95 Billion | 2.94 Billion | 2.81 Billion | 2.57 Billion | 2.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1 Million | - | - | - | - |
Cost and Expenses | 134.38 Billion | 33.55 Billion | 38.98 Billion | 31.52 Billion | 30.54 Billion | 30.48 Billion |
Operating Income | 6.37 Billion | 1.62 Billion | 2.18 Billion | 1.2 Billion | 1.12 Billion | 1.32 Billion |
Interest Expense | 46 Million | 13 Million | 11 Million | 11 Million | 9 Million | 7 Million |
Income Tax Expense | 2.02 Billion | 517 Million | 677 Million | 419 Million | 415 Million | 379 Million |
Earnings before Tax | 6.24 Billion | 1.71 Billion | 2.18 Billion | 1.19 Billion | 1.13 Billion | 1.32 Billion |
Net Income | 4.15 Billion | 1.19 Billion | 1.49 Billion | 761 Million | 709 Million | 938 Million |
Earnings Per Share Basic | - | 70.43 | 88.63 | 45.03 | 42.01 | 55.61 |
Earnings Per Share Diluted | - | 70.43 | 88.62 | 45.02 | 42.01 | 55.61 |
Weighted Average Shares Outstanding | 16.89 Million | 16.92 Million | 16.91 Million | 16.89 Million | 16.87 Million | 16.86 Million |
Weighted Average Shares Outstanding (Diluted) | 16.89 Million | 16.92 Million | 16.91 Million | 16.89 Million | 16.87 Million | 16.86 Million |
Gross Margin | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 | 0.12 |
EBIT Margin | - | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.03 |
EBITDA | - | 2.93 Billion | 3.49 Billion | 2.46 Billion | 2.42 Billion | 2.67 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
PODDARHOUS
KRSNAA
GNSS
YCBD
MHIVF
3152