JPY 84900.0
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.29 Billion | 16.47 Billion | 15.56 Billion | 16.12 Billion | 16.75 Billion | 16.69 Billion |
Cost of Revenue | 6.35 Billion | 6.11 Billion | 5.72 Billion | 5.8 Billion | 6.01 Billion | 6 Billion |
Gross Profit | 13.94 Billion | 10.36 Billion | 9.83 Billion | 10.32 Billion | 10.73 Billion | 10.69 Billion |
Operating Expenses | 2.83 Billion | 2.15 Billion | 1.95 Billion | 1.84 Billion | 1.86 Billion | 1.76 Billion |
Selling, General and Administrative Expenses | 2.48 Billion | 1.99 Billion | 1.82 Billion | 1.67 Billion | 1.69 Billion | 1.61 Billion |
Research and Development Expenses | - | 0.39 | 0.41 | 0.37 | 0.34 | 0.35 |
Other Expenses | 348.68 Million | 152.99 Million | 130.52 Million | 172.72 Million | 172.4 Million | 150.82 Million |
Cost and Expenses | 9.19 Billion | 8.26 Billion | 7.68 Billion | 7.65 Billion | 7.88 Billion | 7.76 Billion |
Operating Income | 11.1 Billion | 8.21 Billion | 7.88 Billion | 8.47 Billion | 8.87 Billion | 8.93 Billion |
Interest Expense | 968.58 Million | 893.72 Million | 965.15 Million | 1.04 Billion | 1.07 Billion | 1.05 Billion |
Income Tax Expense | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Earnings before Tax | 9.48 Billion | 6.69 Billion | 6.32 Billion | 6.88 Billion | 7.28 Billion | 7.42 Billion |
Net Income | 9.48 Billion | 6.69 Billion | 6.32 Billion | 6.88 Billion | 7.28 Billion | 7.42 Billion |
Earnings Per Share Basic | 6268.06 | 4421.94 | 4177.74 | 4495.75 | 4755.49 | 4844.01 |
Earnings Per Share Diluted | 6268.06 | 4421.94 | 4177.74 | 4495.75 | 4755.49 | 4844.01 |
Weighted Average Shares Outstanding | 1.51 Million | 1.51 Million | 1.51 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Weighted Average Shares Outstanding (Diluted) | 1.51 Million | 1.51 Million | 1.51 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Gross Margin | 0.69 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 |
EBIT Margin | 0.64 | 0.57 | 0.58 | 0.60 | 0.60 | 0.61 |
Profit Margin | 0.47 | 0.41 | 0.41 | 0.43 | 0.43 | 0.44 |
EBITDA | 13.02 Billion | 10.01 Billion | 9.64 Billion | 10.15 Billion | 8.95 Billion | 9.12 Billion |
Earnings Before Tax Margin | 0.55 | 0.50 | 0.51 | 0.53 | 0.53 | 0.53 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.06 Billion | 9.4 Billion | 20.29 Billion | 18.58 Billion | 16.47 Billion | 7.8 Billion |
Cost of Revenue | 3.83 Billion | 5.25 Billion | 6.35 Billion | 10.02 Billion | 6.11 Billion | 3.91 Billion |
Gross Profit | 4.23 Billion | 4.15 Billion | 13.94 Billion | 8.55 Billion | 10.36 Billion | 3.88 Billion |
Operating Expenses | 391.87 Million | 230 Million | 2.83 Billion | 595.31 Million | 2.15 Billion | 426.61 Million |
Selling, General and Administrative Expenses | 55.51 Million | 77 Million | - | 49.89 Million | - | 52.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -142.83 Million | -242.91 Million | -36.99 Million | -1.36 Billion | 152.99 Million | -114.1 Million |
Cost and Expenses | 4.22 Billion | 5.49 Billion | 9.19 Billion | 11.39 Billion | 8.26 Billion | 4.02 Billion |
Operating Income | 4.09 Billion | 3.91 Billion | 11.1 Billion | 7.18 Billion | 8.21 Billion | 3.77 Billion |
Interest Expense | 779.23 Million | 781.23 Million | 968.58 Million | 799.22 Million | 893.72 Million | 775.23 Million |
Income Tax Expense | 605 Thousand | 605 Thousand | 1.21 Million | 605 Thousand | 1.21 Million | 605 Thousand |
Earnings before Tax | 3.32 Billion | 3.09 Billion | 9.48 Billion | 6.39 Billion | 6.69 Billion | 3 Billion |
Net Income | 3.32 Billion | 3.09 Billion | 9.48 Billion | 6.39 Billion | 6.69 Billion | 3 Billion |
Earnings Per Share Basic | 2195.87 | 2045.62 | - | 4222.44 | - | 1983.05 |
Earnings Per Share Diluted | 2195.87 | 2045.62 | - | 4222.44 | - | 1983.05 |
Weighted Average Shares Outstanding | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Weighted Average Shares Outstanding (Diluted) | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Gross Margin | 0.53 | 0.44 | 0.69 | 0.46 | 0.63 | 0.50 |
EBIT Margin | 0.63 | 0.52 | - | 0.44 | - | 0.60 |
Profit Margin | 0.41 | 0.33 | 0.47 | 0.34 | 0.41 | 0.38 |
EBITDA | 5.07 Billion | 4.88 Billion | - | 8.14 Billion | - | 4.68 Billion |
Earnings Before Tax Margin | 0.51 | 0.42 | 0.55 | 0.39 | 0.50 | 0.48 |
6143
WWW
RDEXF
BHNY
LWSCF
CHALET