JPY 302.0
(-2.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 15.15 Billion | 17.23 Billion | 18.94 Billion | 18.63 Billion | 17.45 Billion |
Total Current Assets | 9.77 Billion | 13.4 Billion | 14.72 Billion | 14.22 Billion | 13.3 Billion |
Cash And Short Term Investments | 5.81 Billion | 7.99 Billion | 8.11 Billion | 6.55 Billion | 6.04 Billion |
Cash and Cash Equivalents | 5.81 Billion | 7.99 Billion | 8.11 Billion | 6.55 Billion | 6.04 Billion |
Short Term Investments | 862.5 Million | -16.95 Million | -17.91 Million | -249.4 Million | -36.03 Million |
Net Receivables | 47.96 Million | 502.52 Million | 307.07 Million | 1.11 Billion | 1.28 Billion |
Inventory | 3.64 Billion | 4.96 Billion | 6.3 Billion | 6.57 Billion | 5.63 Billion |
Other Current Assets | 267.68 Million | -61.76 Million | 1.6 Million | -24.03 Million | 339.72 Million |
Total Non-Current Assets | 5.38 Billion | 3.83 Billion | 4.22 Billion | 4.41 Billion | 4.14 Billion |
Net PPE | 1.9 Billion | 1.99 Billion | 2.47 Billion | 2.3 Billion | 2.03 Billion |
Good Will And Intangible Assets | 3.01 Million | 3.47 Million | 3.54 Million | 3.83 Million | 3.6 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 3.01 Million | 3.47 Million | 3.54 Million | 3.83 Million | 3.6 Million |
Long-Term Investments | 3.23 Billion | 1.6 Billion | 1.62 Billion | 1.98 Billion | 1.98 Billion |
Tax Assets | 92.09 Million | 191.76 Million | 55.83 Million | 69.51 Million | 79.74 Million |
Other Non Current Assets | 147.5 Million | 49.27 Million | 63.66 Million | 50.51 Million | 49.33 Million |
Other Assets | - | 3000.00 | 6000.00 | 5000.00 | 4000.00 |
Total Liabilities | 3.9 Billion | 5.79 Billion | 7.83 Billion | 7.94 Billion | 6.69 Billion |
Total Current Liabilities | 1.3 Billion | 2.41 Billion | 3.96 Billion | 4.07 Billion | 3.02 Billion |
Account Payables | 206.39 Million | 218 Million | 338.72 Million | 235.86 Million | 274.5 Million |
Tax Payables | 12 Million | 358.83 Million | 236 Million | 173 Million | 224.48 Million |
Short Term Debt | 735.19 Million | 1.09 Billion | 2.94 Billion | 3.12 Billion | 2.16 Billion |
Deferred Revenue | 56.76 Million | 948.64 Million | 565.86 Million | 360.45 Million | 357.95 Million |
Other Current Liabilities | 305.72 Million | 155.33 Million | 118.24 Million | 347.6 Million | 236.75 Million |
Total Non Current Liabilities | 2.6 Billion | 3.37 Billion | 3.86 Billion | 3.87 Billion | 3.66 Billion |
Long-Term Debt | 1.41 Billion | 3.2 Billion | 3.31 Billion | 3.27 Billion | 3.08 Billion |
Deferred Revenue Non Current | -9.05 Million | -3.86 Million | -6.69 Million | -3.74 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Billion | 168.64 Million | 554.1 Million | 602.38 Million | 580.01 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 11.25 Billion | 11.44 Billion | 11.1 Billion | 10.69 Billion | 10.75 Billion |
Stock Holders Equity | 11.25 Billion | 11.44 Billion | 11.1 Billion | 10.69 Billion | 10.75 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 3.27 Billion | 3.53 Billion | 3.19 Billion | 2.94 Billion | 2.92 Billion |
Accumulated other comprehensive income | 86.88 Million | 4.15 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Common Stock Equity | 11.25 Billion | 11.44 Billion | 11.1 Billion | 10.69 Billion | 10.75 Billion |
Capital Lease Obligation | 1.05 Billion | 1.2 Billion | 1.28 Billion | 1.36 Billion | 1.43 Billion |
Total Investments | 3.23 Billion | 1.58 Billion | 1.6 Billion | 1.73 Billion | 1.94 Billion |
Total Debt | 3.2 Billion | 4.3 Billion | 6.26 Billion | 6.39 Billion | 5.24 Billion |
Net Debt | -2.6 Billion | -3.69 Billion | -1.85 Billion | -154.7 Million | -791.02 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.59 Billion | 15.15 Billion | 15.15 Billion | 15.37 Billion | 15.6 Billion | 15.9 Billion |
Total Current Assets | 10.19 Billion | 9.77 Billion | 9.77 Billion | 10.37 Billion | 10.56 Billion | 10.81 Billion |
Cash And Short Term Investments | 5.54 Billion | 5.81 Billion | 5.81 Billion | 5.3 Billion | 5.75 Billion | 5.43 Billion |
Cash and Cash Equivalents | 5.54 Billion | 5.81 Billion | 5.81 Billion | 5.3 Billion | 5.75 Billion | 5.43 Billion |
Short Term Investments | - | 862.5 Million | 862.5 Million | -15.47 Million | -16.01 Million | -16.4 Million |
Net Receivables | 156.67 Million | 47.96 Million | 47.96 Million | 238.54 Million | 326.17 Million | 320.74 Million |
Inventory | 4.18 Billion | 3.64 Billion | 3.64 Billion | 4.67 Billion | 4.42 Billion | 5.09 Billion |
Other Current Assets | 215.67 Million | 267.68 Million | 267.68 Million | 156.74 Million | 57.25 Million | -36.77 Million |
Total Non-Current Assets | 5.39 Billion | 5.38 Billion | 5.38 Billion | 5 Billion | 5.03 Billion | 5.08 Billion |
Net PPE | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.91 Billion | 1.91 Billion | 1.92 Billion |
Good Will And Intangible Assets | 2.89 Million | 3.01 Million | 3.01 Million | 3.12 Million | 3.24 Million | 3.36 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.89 Million | 3.01 Million | 3.01 Million | - | - | - |
Long-Term Investments | 3.23 Billion | 3.23 Billion | 3.23 Billion | 2.92 Billion | 2.93 Billion | 2.96 Billion |
Tax Assets | 91.33 Million | 92.09 Million | 92.09 Million | 42.17 Million | 53.89 Million | 64.51 Million |
Other Non Current Assets | 158.09 Million | 147.5 Million | 147.5 Million | 123.21 Million | 124.64 Million | 133.81 Million |
Other Assets | - | - | - | 5000.00 | 5000.00 | 5000.00 |
Total Liabilities | 3.85 Billion | 3.9 Billion | 3.9 Billion | 4.41 Billion | 4.32 Billion | 4.66 Billion |
Total Current Liabilities | 1.43 Billion | 1.3 Billion | 1.3 Billion | 1.65 Billion | 1.37 Billion | 1.47 Billion |
Account Payables | 230.03 Million | 206.39 Million | 206.39 Million | 254.68 Million | 205.79 Million | 162.45 Million |
Tax Payables | - | 12 Million | 12 Million | 6 Million | 12 Million | 6 Million |
Short Term Debt | 761.57 Million | 735.19 Million | 735.19 Million | 812.29 Million | 812.65 Million | 892.77 Million |
Deferred Revenue | 121.85 Million | 56.76 Million | 56.76 Million | 521.05 Million | 299.56 Million | 327.73 Million |
Other Current Liabilities | 320.04 Million | 305.72 Million | 305.72 Million | 67.46 Million | 56.64 Million | 91.87 Million |
Total Non Current Liabilities | 2.42 Billion | 2.6 Billion | 2.6 Billion | 2.75 Billion | 2.95 Billion | 3.18 Billion |
Long-Term Debt | 1.25 Billion | 1.41 Billion | 1.41 Billion | 2.63 Billion | 2.81 Billion | 3.02 Billion |
Deferred Revenue Non Current | - | -9.05 Million | -9.05 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 1.18 Billion | 1.18 Billion | 123.75 Million | 134.39 Million | 165.49 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 11.73 Billion | 11.25 Billion | 11.25 Billion | 10.96 Billion | 11.27 Billion | 11.24 Billion |
Stock Holders Equity | 11.73 Billion | 11.25 Billion | 11.25 Billion | 10.96 Billion | 11.27 Billion | 11.24 Billion |
Common Stock | 2.3 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 7.13 Billion | 3.27 Billion | 3.27 Billion | 7.13 Billion | 7.44 Billion | 7.4 Billion |
Accumulated other comprehensive income | 25.32 Million | 86.88 Million | 86.88 Million | 22.37 Million | 24.62 Million | 23.67 Million |
Common Stock Equity | 11.73 Billion | 11.25 Billion | 11.25 Billion | 10.96 Billion | 11.27 Billion | 11.24 Billion |
Capital Lease Obligation | - | 1.05 Billion | 1.05 Billion | 1.15 Billion | 1.16 Billion | 1.18 Billion |
Total Investments | 3.23 Billion | 3.23 Billion | 3.23 Billion | 2.9 Billion | 2.91 Billion | 2.94 Billion |
Total Debt | 2.01 Billion | 3.2 Billion | 3.2 Billion | 3.44 Billion | 3.62 Billion | 3.91 Billion |
Net Debt | -3.53 Billion | -2.6 Billion | -2.6 Billion | -1.85 Billion | -2.12 Billion | -1.51 Billion |
AMADY
1183
SLQT
ELYS
BIRLAMONEY
7859