Cosmos Initia Co., Ltd. (8844.T)
JPY 813.0
(0.0%)
JPY 813.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 124.58 Billion | 123.37 Billion | 107.34 Billion | 107.25 Billion | 110.55 Billion | 104.6 Billion |
| Cost of Revenue | 100.92 Billion | 103.24 Billion | 89.92 Billion | 91.65 Billion | 91.9 Billion | 85.47 Billion |
| Gross Profit | 23.66 Billion | 20.12 Billion | 17.42 Billion | 15.6 Billion | 18.65 Billion | 19.13 Billion |
| Operating Expenses | 16.24 Billion | 15.19 Billion | 14.07 Billion | 13.22 Billion | 12.64 Billion | 13.75 Billion |
| Selling, General and Administrative Expenses | 14.55 Billion | 13.66 Billion | 12.58 Billion | 13.22 Billion | 12.64 Billion | 11.66 Billion |
| Research and Development Expenses | - | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 |
| Other Expenses | 16.24 Billion | 37 Million | -50 Million | 178 Million | 9 Million | 69 Million |
| Cost and Expenses | 117.16 Billion | 118.44 Billion | 103.99 Billion | 104.88 Billion | 104.54 Billion | 99.22 Billion |
| Operating Income | 7.42 Billion | 4.92 Billion | 3.35 Billion | 2.37 Billion | 6.01 Billion | 5.38 Billion |
| Interest Expense | 629 Million | 567 Million | 472 Million | 507 Million | 460 Million | 356 Million |
| Income Tax Expense | 2.42 Billion | -612 Million | 845 Million | 139 Million | 1.82 Billion | 926 Million |
| Earnings before Tax | 6.67 Billion | 3 Billion | 2.51 Billion | 2.12 Billion | 5.22 Billion | 5.48 Billion |
| Net Income | 4.27 Billion | 3.52 Billion | 1.7 Billion | 2 Billion | 3.41 Billion | 4.56 Billion |
| Earnings Per Share Basic | 126.30 | 104.76 | 50.26 | 59.24 | 100.87 | 134.55 |
| Earnings Per Share Diluted | 126.30 | 104.76 | 50.26 | 59.24 | 100.87 | 134.55 |
| Weighted Average Shares Outstanding | 33.87 Million | 33.63 Million | 33.88 Million | 33.87 Million | 33.85 Million | 33.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.87 Million | 33.63 Million | 33.88 Million | 33.87 Million | 33.85 Million | 33.9 Million |
| Gross Margin | 0.19 | 0.16 | 0.16 | 0.15 | 0.17 | 0.18 |
| EBIT Margin | 0.06 | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 |
| EBITDA | 7.76 Billion | 5.2 Billion | 3.6 Billion | 2.61 Billion | 6.18 Billion | 5.58 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.03 | 0.02 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 27.39 Billion | 124.58 Billion | 48.93 Billion | 25.57 Billion | 31.19 Billion | 18.89 Billion |
| Cost of Revenue | 20.58 Billion | 100.92 Billion | 40.12 Billion | 20.55 Billion | 25.21 Billion | 15.03 Billion |
| Gross Profit | 6.8 Billion | 23.66 Billion | 8.81 Billion | 5.01 Billion | 5.97 Billion | 3.86 Billion |
| Operating Expenses | 4.13 Billion | 16.24 Billion | 4.54 Billion | 4.13 Billion | 3.82 Billion | 3.73 Billion |
| Selling, General and Administrative Expenses | 4.13 Billion | - | 4.52 Billion | 4.13 Billion | 3.82 Billion | 3.73 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | -774 Million | -17 Million | -4.13 Billion | 5 Million | 4 Million |
| Cost and Expenses | 24.72 Billion | 117.16 Billion | 44.66 Billion | 24.69 Billion | 29.03 Billion | 18.77 Billion |
| Operating Income | 2.67 Billion | 320 Million | 4.26 Billion | 880 Million | 2.15 Billion | 122 Million |
| Interest Expense | - | 629 Million | 193 Million | 253 Million | 129 Million | 131 Million |
| Income Tax Expense | 873 Million | 7.44 Billion | 1.39 Billion | 242 Million | 727 Million | 60 Million |
| Earnings before Tax | 2.6 Billion | 7.76 Billion | 4.04 Billion | 593 Million | 2 Billion | 32 Million |
| Net Income | 1.74 Billion | 6.67 Billion | 2.65 Billion | 366 Million | 1.28 Billion | -25 Million |
| Earnings Per Share Basic | 51.45 | - | 78.31 | 10.80 | 37.90 | -0.74 |
| Earnings Per Share Diluted | 51.45 | - | 78.31 | 10.80 | 37.90 | -0.74 |
| Weighted Average Shares Outstanding | 33.87 Million | 126.30 | 33.87 Million | 33.87 Million | 33.87 Million | 33.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.87 Million | 126.30 | 33.87 Million | 33.87 Million | 33.87 Million | 33.86 Million |
| Gross Margin | 0.25 | 0.19 | 0.18 | 0.20 | 0.19 | 0.20 |
| EBIT Margin | 0.10 | - | 0.09 | 0.04 | 0.07 | 0.01 |
| Profit Margin | 0.06 | 0.05 | 0.05 | 0.01 | 0.04 | -0.00 |
| EBITDA | 2.75 Billion | - | 4.35 Billion | 965 Million | 2.13 Billion | 163 Million |
| Earnings Before Tax Margin | 0.10 | 0.00 | 0.09 | 0.03 | 0.07 | 0.01 |
CMPD
UPSALE
SRRK
BITGF
PARA
9470