JPY 359.0
(-0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.17 Billion | 2.35 Billion | 1.19 Billion | 2.65 Billion | 2.39 Billion |
Cost of Revenue | 2.24 Billion | 1.39 Billion | 584.29 Million | 2.61 Billion | 2.2 Billion |
Gross Profit | 1.93 Billion | 957.83 Million | 612.41 Million | 34.16 Million | 184 Million |
Operating Expenses | 4.07 Billion | 2.88 Billion | 1.31 Billion | 1.49 Billion | 647 Million |
Selling, General and Administrative Expenses | 4 Billion | 2.8 Billion | 1.28 Billion | 1.23 Billion | 455 Million |
Research and Development Expenses | - | -0.97 | 100 Million | 226 Million | -0.20 |
Other Expenses | 75 Million | 26.91 Million | -10.2 Million | 174.24 Million | -157.23 Million |
Cost and Expenses | 6.32 Billion | 4.28 Billion | 1.89 Billion | 4.11 Billion | 2.85 Billion |
Operating Income | -2.14 Billion | -1.92 Billion | -699.09 Million | -1.46 Billion | -298 Million |
Interest Expense | 245.81 Million | 119.53 Million | 13.31 Million | 36.22 Million | 19 Million |
Income Tax Expense | -41.16 Million | -1.31 Million | 2.65 Million | 3.98 Million | 6 Million |
Earnings before Tax | -2.5 Billion | -2.26 Billion | -1.16 Billion | -1.69 Billion | -482 Million |
Net Income | -2.45 Billion | -2.25 Billion | -1.16 Billion | -1.69 Billion | -488 Million |
Earnings Per Share Basic | -426.36 | -633.71 | -586.62 | -1279.32 | -471.96 |
Earnings Per Share Diluted | -426.36 | -633.71 | -586.62 | -1279.32 | -471.96 |
Weighted Average Shares Outstanding | 5.76 Million | 3.55 Million | 1.97 Million | 1.32 Million | 1.03 Million |
Weighted Average Shares Outstanding (Diluted) | 5.76 Million | 3.55 Million | 1.97 Million | 1.32 Million | 1.03 Million |
Gross Margin | 0.46 | 0.41 | 0.51 | 0.01 | 0.08 |
EBIT Margin | -0.45 | -0.78 | -0.54 | -0.46 | -0.11 |
Profit Margin | -0.59 | -0.96 | -0.97 | -0.64 | -0.20 |
EBITDA | -1.86 Billion | -1.82 Billion | -643.96 Million | -1.38 Billion | -253 Million |
Earnings Before Tax Margin | -0.51 | -0.82 | -0.58 | -0.55 | -0.12 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.05 Billion | 4.17 Billion | 1.06 Billion | 1.08 Billion | 969.81 Million |
Cost of Revenue | 660.72 Million | 538.55 Million | 2.24 Billion | 569.78 Million | 588.43 Million | 545.01 Million |
Gross Profit | 651.49 Million | 515.61 Million | 1.93 Billion | 497.26 Million | 495.24 Million | 424.79 Million |
Operating Expenses | -990.59 Million | 1.06 Billion | 4.07 Billion | 932.88 Million | 983.83 Million | 1.09 Billion |
Selling, General and Administrative Expenses | - | 1.01 Billion | - | 907 Million | 983 Million | 1.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -990.59 Million | -27.19 Million | -87.44 Million | -9.44 Million | -10.89 Million | -39.9 Million |
Cost and Expenses | 1.65 Billion | 1.6 Billion | 6.32 Billion | 1.5 Billion | 1.57 Billion | 1.63 Billion |
Operating Income | -339.09 Million | -553.05 Million | -2.14 Billion | -435.62 Million | -488.59 Million | -669.22 Million |
Interest Expense | - | 51.18 Million | 245.81 Million | 69.75 Million | 63.91 Million | 60.95 Million |
Income Tax Expense | 16.02 Million | 2.62 Million | -41.16 Million | -54.4 Million | -3.52 Million | 14.14 Million |
Earnings before Tax | -397.48 Million | -795.32 Million | -2.5 Billion | -313.4 Million | -644.68 Million | -747.04 Million |
Net Income | -443.02 Million | -794.8 Million | -2.45 Billion | -265.42 Million | -642.84 Million | -756.05 Million |
Earnings Per Share Basic | -48.42 | -115.62 | - | -47.66 | -119.29 | -144.34 |
Earnings Per Share Diluted | -48.42 | -115.62 | - | -47.66 | -119.29 | -144.34 |
Weighted Average Shares Outstanding | 9.14 Million | 6.87 Million | 5.76 Million | 5.56 Million | 5.38 Million | 5.23 Million |
Weighted Average Shares Outstanding (Diluted) | 9.14 Million | 6.87 Million | 5.76 Million | 5.56 Million | 5.38 Million | 5.23 Million |
Gross Margin | 0.50 | 0.49 | 0.46 | 0.47 | 0.46 | 0.44 |
EBIT Margin | -0.22 | -0.54 | - | -0.41 | -0.46 | -0.71 |
Profit Margin | -0.34 | -0.75 | -0.59 | -0.25 | -0.59 | -0.78 |
EBITDA | -292.36 Million | -574.18 Million | - | -441.57 Million | -496.92 Million | -686.24 Million |
Earnings Before Tax Margin | -0.26 | -0.52 | -0.51 | -0.41 | -0.45 | -0.69 |
3001
1529
SQZZF
6542
NYE
600510