JPY 554.0
(-1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.9 Billion | 8.33 Billion | 10.86 Billion | 11.96 Billion | 9.69 Billion | 10.51 Billion |
Cost of Revenue | 187 Million | 194 Million | 87 Million | 129 Million | 93 Million | 93 Million |
Gross Profit | 11.72 Billion | 8.14 Billion | 10.77 Billion | 11.83 Billion | 9.6 Billion | 10.42 Billion |
Operating Expenses | 10.75 Billion | 10.3 Billion | 10.95 Billion | 11.18 Billion | 11.34 Billion | 12.31 Billion |
Selling, General and Administrative Expenses | 10.16 Billion | 3.03 Billion | 3.14 Billion | 3.23 Billion | 3.53 Billion | 3.73 Billion |
Research and Development Expenses | - | -0.30 | 0.09 | 0.10 | -0.05 | -0.17 |
Other Expenses | 588 Million | 58 Million | 349 Million | 219 Million | 303 Million | 432 Million |
Cost and Expenses | 10.86 Billion | 10.5 Billion | 11.04 Billion | 11.31 Billion | 11.44 Billion | 12.41 Billion |
Operating Income | 1.15 Billion | -2.16 Billion | -180 Million | 643 Million | -1.74 Billion | -1.9 Billion |
Interest Expense | - | - | - | - | 93 Million | 93 Million |
Income Tax Expense | 197 Million | 114 Million | 198 Million | 268 Million | 106 Million | 631 Million |
Earnings before Tax | 1.5 Billion | -2.84 Billion | 1.07 Billion | 1.2 Billion | -513 Million | -1.84 Billion |
Net Income | 1.3 Billion | -2.95 Billion | 875 Million | 937 Million | -619 Million | -2.47 Billion |
Earnings Per Share Basic | 16.36 | -37.18 | 11.09 | 11.90 | -7.71 | -29.87 |
Earnings Per Share Diluted | 16.36 | -37.18 | 11.09 | 11.90 | -7.71 | -29.87 |
Weighted Average Shares Outstanding | 79.79 Million | 79.48 Million | 78.92 Million | 78.75 Million | 80.32 Million | 82.94 Million |
Weighted Average Shares Outstanding (Diluted) | 79.79 Million | 79.48 Million | 78.92 Million | 78.75 Million | 80.32 Million | 82.94 Million |
Gross Margin | 0.98 | 0.98 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.12 | -0.08 | -0.03 | 0.09 | -0.20 | -0.01 |
Profit Margin | 0.11 | -0.35 | 0.08 | 0.08 | -0.06 | -0.24 |
EBITDA | 1.37 Billion | -1.64 Billion | 756 Million | 1.05 Billion | -1.3 Billion | -123 Million |
Earnings Before Tax Margin | 0.10 | -0.26 | -0.02 | 0.05 | -0.18 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.74 Billion | 2.91 Billion | 12.09 Billion | 3.59 Billion | 2.71 Billion | 2.94 Billion |
Cost of Revenue | 122 Million | 96 Million | 373 Million | 51 Million | 57 Million | 61 Million |
Gross Profit | 3.62 Billion | 2.81 Billion | 11.72 Billion | 3.54 Billion | 2.65 Billion | 2.88 Billion |
Operating Expenses | -2.43 Billion | 2.73 Billion | 10.64 Billion | 2.83 Billion | 2.55 Billion | 2.61 Billion |
Selling, General and Administrative Expenses | - | 2.56 Billion | - | 2.72 Billion | 796 Million | 801 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.43 Billion | 171 Million | 276 Million | -2.83 Billion | 8 Million | 20 Million |
Cost and Expenses | 2.55 Billion | 2.73 Billion | 10.87 Billion | 2.88 Billion | 2.61 Billion | 2.67 Billion |
Operating Income | 1.18 Billion | 173 Million | 144 Million | 715 Million | 104 Million | 265 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -28 Million | 166 Million | 1.22 Billion | 50 Million | 9 Million | 97 Million |
Earnings before Tax | 1.22 Billion | 335 Million | 1.37 Billion | 659 Million | 233 Million | 291 Million |
Net Income | 1.24 Billion | 169 Million | 1.3 Billion | 610 Million | 223 Million | 194 Million |
Earnings Per Share Basic | 15.40 | 2.12 | - | 7.64 | 2.79 | 2.43 |
Earnings Per Share Diluted | 15.40 | 2.12 | - | 7.64 | 2.79 | 2.43 |
Weighted Average Shares Outstanding | 81.08 Million | 79.83 Million | 16.36 | 79.8 Million | 79.82 Million | 79.82 Million |
Weighted Average Shares Outstanding (Diluted) | 81.08 Million | 79.83 Million | 16.36 | 79.8 Million | 79.82 Million | 79.82 Million |
Gross Margin | 0.97 | 0.97 | 0.97 | 0.99 | 0.98 | 0.98 |
EBIT Margin | 0.33 | 0.06 | - | 0.21 | 0.04 | 0.10 |
Profit Margin | 0.33 | 0.06 | 0.11 | 0.17 | 0.08 | 0.07 |
EBITDA | 1.23 Billion | 161 Million | - | 763 Million | 117 Million | 300 Million |
Earnings Before Tax Margin | 0.32 | 0.06 | 0.01 | 0.20 | 0.04 | 0.09 |
8020
7419
300720
AKA
2159
A04