JPY 1010.0
(-0.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.5 Billion | 36.8 Billion | 29.55 Billion | 28.25 Billion | 25.18 Billion | 24.45 Billion |
Cost of Revenue | 25.5 Billion | 28.34 Billion | 23.58 Billion | 22.16 Billion | 19.31 Billion | 18.49 Billion |
Gross Profit | 8 Billion | 8.45 Billion | 5.96 Billion | 6.09 Billion | 5.87 Billion | 5.96 Billion |
Operating Expenses | 3.36 Billion | 2.97 Billion | 2.71 Billion | 2.49 Billion | 2.43 Billion | 2.53 Billion |
Selling, General and Administrative Expenses | -6 Million | 2.62 Billion | 2.39 Billion | 2.12 Billion | 2.06 Billion | 2.11 Billion |
Research and Development Expenses | - | 0.23 | 0.11 | 0.09 | 0.13 | 0.13 |
Other Expenses | 3.37 Billion | -71 Million | -17 Million | -6 Million | 6 Million | 16 Million |
Cost and Expenses | 28.87 Billion | 31.32 Billion | 26.29 Billion | 24.66 Billion | 21.75 Billion | 21.03 Billion |
Operating Income | 4.63 Billion | 5.47 Billion | 3.25 Billion | 3.59 Billion | 3.42 Billion | 3.42 Billion |
Interest Expense | 65 Million | 77 Million | 57 Million | 59 Million | 77 Million | 92 Million |
Income Tax Expense | 1.46 Billion | 2.71 Billion | 1.06 Billion | 630 Million | 989 Million | 954 Million |
Earnings before Tax | 4.55 Billion | 8.57 Billion | 3.19 Billion | 2.49 Billion | 3.37 Billion | 3.22 Billion |
Net Income | 3.04 Billion | 5.86 Billion | 2.12 Billion | 1.86 Billion | 2.37 Billion | 2.27 Billion |
Earnings Per Share Basic | 134.13 | 257.89 | 93.61 | 81.99 | 105.02 | 100.94 |
Earnings Per Share Diluted | 134.13 | 257.89 | 93.61 | 81.99 | 105.02 | 100.94 |
Weighted Average Shares Outstanding | 22.73 Million | 22.73 Million | 22.72 Million | 22.68 Million | 22.62 Million | 22.53 Million |
Weighted Average Shares Outstanding (Diluted) | 22.73 Million | 22.73 Million | 22.72 Million | 22.68 Million | 22.62 Million | 22.53 Million |
Gross Margin | 0.24 | 0.23 | 0.20 | 0.22 | 0.23 | 0.24 |
EBIT Margin | 0.17 | 0.18 | 0.15 | 0.18 | 0.20 | 0.20 |
Profit Margin | 0.09 | 0.16 | 0.07 | 0.07 | 0.09 | 0.09 |
EBITDA | 5.78 Billion | 6.72 Billion | 4.39 Billion | 4.9 Billion | 4.82 Billion | 4.69 Billion |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.11 | 0.13 | 0.14 | 0.14 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 14.05 Billion | 33.5 Billion | 9.19 Billion | 7.94 Billion | 9.4 Billion | 6.96 Billion |
Cost of Revenue | 11.43 Billion | 25.63 Billion | 7.28 Billion | 5.98 Billion | 7.2 Billion | 5.03 Billion |
Gross Profit | 2.61 Billion | 7.87 Billion | 1.91 Billion | 1.96 Billion | 2.2 Billion | 1.92 Billion |
Operating Expenses | -736 Million | 3.36 Billion | 1.14 Billion | 749 Million | 748 Million | 719 Million |
Selling, General and Administrative Expenses | - | - | 901 Million | 749 Million | 748 Million | 719 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -736 Million | -77 Million | -8 Million | -9 Million | 6 Million | -20 Million |
Cost and Expenses | 12.17 Billion | 28.86 Billion | 8.43 Billion | 6.72 Billion | 7.94 Billion | 5.75 Billion |
Operating Income | 1.88 Billion | 1.15 Billion | 761 Million | 1.21 Billion | 1.45 Billion | 1.2 Billion |
Interest Expense | - | 65 Million | 16 Million | 16 Million | 16 Million | 17 Million |
Income Tax Expense | 521 Million | 4.63 Billion | 270 Million | 376 Million | 432 Million | 388 Million |
Earnings before Tax | 1.9 Billion | 5.78 Billion | 736 Million | 1.18 Billion | 1.43 Billion | 1.21 Billion |
Net Income | 1.13 Billion | 4.55 Billion | 443 Million | 806 Million | 980 Million | 819 Million |
Earnings Per Share Basic | 50.27 | - | 19.52 | 35.44 | 43.09 | 36.02 |
Earnings Per Share Diluted | 50.27 | - | 19.52 | 35.44 | 43.09 | 36.02 |
Weighted Average Shares Outstanding | 22.55 Million | 134.09 | 22.69 Million | 22.74 Million | 22.74 Million | 22.73 Million |
Weighted Average Shares Outstanding (Diluted) | 22.55 Million | 134.09 | 22.69 Million | 22.74 Million | 22.74 Million | 22.73 Million |
Gross Margin | 0.19 | 0.23 | 0.21 | 0.25 | 0.23 | 0.28 |
EBIT Margin | 0.15 | - | 0.11 | 0.15 | 0.15 | 0.18 |
Profit Margin | 0.08 | 0.14 | 0.05 | 0.10 | 0.10 | 0.12 |
EBITDA | 2.16 Billion | - | 1.05 Billion | 1.19 Billion | 1.44 Billion | 1.22 Billion |
Earnings Before Tax Margin | 0.13 | 0.03 | 0.08 | 0.15 | 0.16 | 0.17 |
TSHTY
MSD
JUBLINGREA
603018
8985
JSM