JPY 2751.0
(-0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -2.11 Billion | -210.95 Billion | -30.53 Billion | 213.67 Billion | -23.54 Billion | -8.37 Billion |
Net Income | 3.07 Billion | 3.44 Billion | 2.61 Billion | 2.56 Billion | 2.33 Billion | 2.44 Billion |
Depreciation & Amortization | 771 Million | 631 Million | 633 Million | 649 Million | 875 Million | 920 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -4.67 Billion | -213.65 Billion | -32.97 Billion | 211.52 Billion | -31.38 Billion | -13.04 Billion |
Other non-cash items | 258 Million | -1.37 Billion | -812 Million | -1.06 Billion | 4.63 Billion | 1.3 Billion |
Investing Cash Flow | 26.7 Billion | 22.78 Billion | -5.77 Billion | -837 Million | 4.81 Billion | 2.15 Billion |
Investments in PPE | -1.22 Billion | -1.11 Billion | -952 Million | -642 Million | -459 Million | -467 Million |
Acquisitions | 8 Million | -553 Million | -109 Million | -195 Million | -64 Million | -173 Million |
Investment purchases | -26.61 Billion | -37.65 Billion | -55.34 Billion | -59.46 Billion | -42.08 Billion | -44.99 Billion |
Sales/Maturities of investments | 97.36 Billion | 62.98 Billion | 53.51 Billion | 55.46 Billion | 54.95 Billion | 47.9 Billion |
Other Investing Activities | 1.5 Billion | -870 Million | -2.88 Billion | 4 Billion | -7.53 Billion | -120 Million |
Financing Cash Flow | 17.86 Billion | -546 Million | -591 Million | -465 Million | -810 Million | -3.51 Billion |
Debt repayment | -109 Million | -183.62 Billion | -8.33 Billion | -176.37 Billion | -99 Million | -3 Billion |
Dividends payments | -505 Million | -545 Million | -423 Million | -464 Million | -509 Million | -513 Million |
Common Stock Repurchased | -2 Million | -1 Million | -168 Million | -1 Million | -300 Million | -1 Million |
Common Stock Issuance | - | 180.76 Billion | -14.15 Billion | -255.02 Billion | 99 Million | - |
Other Financing Activities | 18.47 Billion | 2.86 Billion | 22.49 Billion | 431.39 Billion | -1 Million | -1 Million |
Accounts receivables | 118 Million | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -44.41 Billion | -213.65 Billion | -32.97 Billion | 211.52 Billion | -31.38 Billion | -22.94 Billion |
Cash at beginning of period | 89.22 Billion | 277.93 Billion | 314.83 Billion | 102.46 Billion | 122.01 Billion | 131.75 Billion |
Cash at end of period | 133.18 Billion | 89.22 Billion | 277.93 Billion | 314.83 Billion | 102.46 Billion | 122.01 Billion |
Capital Expenditure | -1.22 Billion | -1.11 Billion | -952 Million | -642 Million | -459 Million | -467 Million |
Effect of forex changes on cash | - | - | -2 Million | - | - | 1 Million |
Net cash flow / Change in cash | 43.96 Billion | -188.71 Billion | -36.9 Billion | 212.36 Billion | -19.54 Billion | -9.74 Billion |
Free Cash Flow | -3.33 Billion | -212.06 Billion | -31.48 Billion | 213.02 Billion | -24 Billion | -8.84 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.11 Billion | 860 Million | 3.07 Billion | 1.32 Billion | 247 Million | 646 Million |
Depreciation & Amortization | - | - | 771 Million | 200 Million | 190 Million | 174 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -4.67 Billion | - | - | - |
Other non-cash items | -1.11 Billion | -860 Million | 258 Million | -1.32 Billion | -247 Million | -646 Million |
Investing Cash Flow | - | - | 26.7 Billion | - | - | - |
Investments in PPE | - | - | -1.22 Billion | - | - | - |
Acquisitions | - | - | 8 Million | - | - | - |
Investment purchases | - | - | -26.61 Billion | - | - | - |
Sales/Maturities of investments | - | - | 97.36 Billion | - | - | - |
Other Investing Activities | - | - | 1.5 Billion | - | - | - |
Financing Cash Flow | - | - | 17.86 Billion | - | - | - |
Debt repayment | - | - | -109 Million | - | - | - |
Dividends payments | - | - | -505 Million | - | - | - |
Common Stock Repurchased | - | - | -2 Million | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 18.47 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -44.41 Billion | - | - | - |
Cash at beginning of period | - | - | 89.22 Billion | - | - | - |
Cash at end of period | - | - | 133.18 Billion | 400 Million | 380 Million | 348 Million |
Capital Expenditure | - | - | -1.22 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 43.96 Billion | 400 Million | 380 Million | 348 Million |
Free Cash Flow | - | - | -3.33 Billion | 400 Million | 380 Million | 348 Million |
EIDPARRY
8367
BELL
0QHK
7161
002668