JPY 279.0
(-1.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.09 Billion | -290.89 Billion | 279.58 Billion | 317.9 Billion | 22.4 Billion | -12.74 Billion |
Net Income | 2.1 Billion | 4.17 Billion | 4.44 Billion | 4.27 Billion | 4.11 Billion | 2.96 Billion |
Depreciation & Amortization | 1.07 Billion | 1.11 Billion | 1.21 Billion | 1.22 Billion | 1.54 Billion | 1.61 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -8.7 Billion | -308.56 Billion | 266.99 Billion | 313.67 Billion | 11.73 Billion | -17.33 Billion |
Other non-cash items | 8.78 Billion | 12.37 Billion | 6.91 Billion | -1.26 Billion | 5.02 Billion | 8 Million |
Investing Cash Flow | -35.63 Billion | -32.43 Billion | -42.95 Billion | -43.85 Billion | -12.8 Billion | -51.18 Billion |
Investments in PPE | -3.2 Billion | -1.3 Billion | -1.15 Billion | -1.44 Billion | -973 Million | -1.12 Billion |
Acquisitions | 30 Million | -49 Million | -156 Million | 102 Million | 233 Million | 37 Million |
Investment purchases | -225.33 Billion | -280.76 Billion | -190.2 Billion | -140.38 Billion | -314.4 Billion | -428.19 Billion |
Sales/Maturities of investments | 223.48 Billion | 249.28 Billion | 147.83 Billion | 97.36 Billion | 302.01 Billion | 377.64 Billion |
Other Investing Activities | 59 Million | 396 Million | 726 Million | 510 Million | 319 Million | 448 Million |
Financing Cash Flow | 43.43 Billion | -904 Million | -545 Million | -1.67 Billion | -696 Million | -900 Million |
Debt repayment | -7.62 Billion | -15 Million | -181.06 Billion | -129.77 Billion | -1.07 Billion | -2.89 Billion |
Dividends payments | -630 Million | -628 Million | -522 Million | -521 Million | -573 Million | -885 Million |
Common Stock Repurchased | - | -722 Million | - | -129.77 Billion | - | - |
Common Stock Issuance | 9 Million | 447 Million | - | 280 Million | - | - |
Other Financing Activities | -15 Million | 14 Million | 181.04 Billion | 258.11 Billion | 949 Million | 2.87 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -39.72 Billion | -308.56 Billion | 266.99 Billion | 313.67 Billion | 11.73 Billion | -40.77 Billion |
Cash at beginning of period | 563.35 Billion | 887.6 Billion | 651.46 Billion | 379.1 Billion | 370.19 Billion | 435.03 Billion |
Cash at end of period | 572.35 Billion | 563.35 Billion | 887.6 Billion | 651.46 Billion | 379.1 Billion | 370.19 Billion |
Capital Expenditure | -3.2 Billion | -1.3 Billion | -1.15 Billion | -1.44 Billion | -973 Million | -1.12 Billion |
Effect of forex changes on cash | - | -8 Million | 55 Million | -10 Million | 4 Million | -3 Million |
Net cash flow / Change in cash | 9 Billion | -324.24 Billion | 236.13 Billion | 272.36 Billion | 8.9 Billion | -64.83 Billion |
Free Cash Flow | -2.1 Billion | -292.19 Billion | 278.42 Billion | 316.45 Billion | 21.43 Billion | -13.86 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.05 Billion | 586 Million | 2.1 Billion | -328 Million | 1.28 Billion | 563 Million |
Depreciation & Amortization | - | - | 1.07 Billion | 269 Million | 280 Million | 254 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -8.7 Billion | - | - | - |
Other non-cash items | -1.05 Billion | -586 Million | 8.78 Billion | 328 Million | -1.28 Billion | -563 Million |
Investing Cash Flow | - | - | -35.63 Billion | - | - | - |
Investments in PPE | - | - | -3.2 Billion | - | - | - |
Acquisitions | - | - | 30 Million | - | - | - |
Investment purchases | - | - | -225.33 Billion | - | - | - |
Sales/Maturities of investments | - | - | 223.48 Billion | - | - | - |
Other Investing Activities | - | - | 59 Million | - | - | - |
Financing Cash Flow | - | - | 43.43 Billion | - | - | - |
Debt repayment | - | - | -7.62 Billion | - | - | - |
Dividends payments | - | - | -630 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 9 Million | - | - | - |
Other Financing Activities | - | - | -15 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -39.72 Billion | - | - | - |
Cash at beginning of period | - | - | 563.35 Billion | - | - | - |
Cash at end of period | - | - | 572.35 Billion | 538 Million | 560 Million | 508 Million |
Capital Expenditure | - | - | -3.2 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 9 Billion | 538 Million | 560 Million | 508 Million |
Free Cash Flow | - | - | -2.1 Billion | 538 Million | 560 Million | 508 Million |
IDBHF
BMK
ALRGF
601952
ALAGR
RDG