JPY 1092.0
(-0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.08 Billion | 38.17 Billion | 35.45 Billion | 35.54 Billion | 37.04 Billion | 35.17 Billion |
Cost of Revenue | 3.42 Billion | - | - | - | - | - |
Gross Profit | 39.66 Billion | 38.17 Billion | 35.45 Billion | 35.54 Billion | 37.04 Billion | 35.17 Billion |
Operating Expenses | 43.08 Billion | 29.1 Billion | 25.09 Billion | 26.37 Billion | 28.36 Billion | 27.1 Billion |
Selling, General and Administrative Expenses | 24.57 Billion | 24.45 Billion | 24.08 Billion | 24.16 Billion | 25.3 Billion | 25.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.51 Billion | -20.02 Billion | 1.01 Billion | 2.2 Billion | 3.05 Billion | 1.8 Billion |
Cost and Expenses | 56.77 Billion | -34.05 Billion | -30.71 Billion | -31.03 Billion | -32.42 Billion | -32.42 Billion |
Operating Income | 7.35 Billion | 6.36 Billion | 7.1 Billion | 6.65 Billion | 6.7 Billion | 6.97 Billion |
Interest Expense | 16.65 Billion | 8.6 Billion | 1.47 Billion | 2.13 Billion | 5.34 Billion | 5.52 Billion |
Income Tax Expense | 2.01 Billion | 2.77 Billion | 3 Billion | 2.56 Billion | 2.38 Billion | 2.6 Billion |
Earnings before Tax | 7.08 Billion | 8.18 Billion | 8.8 Billion | 8.12 Billion | 8.16 Billion | 8.24 Billion |
Net Income | 5.05 Billion | 5.39 Billion | 5.77 Billion | 5.44 Billion | 5.66 Billion | 5.56 Billion |
Earnings Per Share Basic | 129.37 | 137.96 | 147.95 | 139.26 | 144.91 | 132.46 |
Earnings Per Share Diluted | 129.37 | 137.96 | 147.95 | 139.26 | 134.99 | 132.46 |
Weighted Average Shares Outstanding | 39.07 Million | 39.07 Million | 39.06 Million | 39.11 Million | 39.11 Million | 41.97 Million |
Weighted Average Shares Outstanding (Diluted) | 39.07 Million | 39.07 Million | 39.06 Million | 39.11 Million | 42 Million | 41.97 Million |
Gross Margin | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | 0.21 | 0.25 | 0.23 | 0.22 | 0.23 |
Profit Margin | 0.12 | 0.14 | 0.16 | 0.15 | 0.15 | 0.16 |
EBITDA | 8.76 Billion | 9.99 Billion | 10.48 Billion | 9.47 Billion | 9.51 Billion | 9.43 Billion |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.20 | 0.19 | 0.18 | 0.20 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.77 Billion | 15.84 Billion | 64.12 Billion | 10.36 Billion | 10.56 Billion | 11.63 Billion |
Cost of Revenue | -3.49 Billion | 688 Million | 3.42 Billion | - | - | - |
Gross Profit | 15.26 Billion | 15.15 Billion | 60.7 Billion | 10.36 Billion | 10.56 Billion | 11.63 Billion |
Operating Expenses | 6.38 Billion | 9.26 Billion | 25.55 Billion | 8.23 Billion | 8.68 Billion | 9.69 Billion |
Selling, General and Administrative Expenses | 6.38 Billion | 5.98 Billion | - | 6.17 Billion | 6.23 Billion | 6.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.41 Billion | -9.26 Billion | -25.55 Billion | -9.15 Billion | -9.02 Billion | -10.31 Billion |
Cost and Expenses | 6.38 Billion | 14.22 Billion | 56.77 Billion | 8.23 Billion | 8.68 Billion | -10.9 Billion |
Operating Income | 5.39 Billion | 1.92 Billion | 7.76 Billion | 2.1 Billion | 1.79 Billion | 1.89 Billion |
Interest Expense | - | 4.34 Billion | 16.65 Billion | 4.21 Billion | 4.14 Billion | 3.95 Billion |
Income Tax Expense | 402 Million | 81 Million | 2.01 Billion | 717 Million | 622 Million | 594 Million |
Earnings before Tax | 2.05 Billion | 1.28 Billion | 7.08 Billion | 2.11 Billion | 1.79 Billion | 1.89 Billion |
Net Income | 1.65 Billion | 1.19 Billion | 5.05 Billion | 1.39 Billion | 1.17 Billion | 1.3 Billion |
Earnings Per Share Basic | 42.44 | 30.54 | - | 35.56 | 30.01 | 33.27 |
Earnings Per Share Diluted | 42.44 | 30.54 | - | 35.56 | 30.01 | 33.27 |
Weighted Average Shares Outstanding | 38.97 Million | 39.03 Million | 39.07 Million | 39.09 Million | 39.09 Million | 39.07 Million |
Weighted Average Shares Outstanding (Diluted) | 38.97 Million | 39.03 Million | 39.07 Million | 39.09 Million | 39.09 Million | 39.07 Million |
Gross Margin | 1.30 | 0.96 | 0.95 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.17 | -0.04 | - | 0.20 | 0.17 | 0.16 |
Profit Margin | 0.14 | 0.08 | 0.08 | 0.13 | 0.11 | 0.11 |
EBITDA | -2.05 Billion | -652 Million | - | 2.1 Billion | 1.79 Billion | 1.89 Billion |
Earnings Before Tax Margin | 0.46 | 0.12 | 0.12 | 0.20 | 0.17 | 0.16 |
ADXN
ALST
NHY
7975
3275
ADEN