North Pacific Bank,Ltd. (8524.T)
JPY 459.0
(-1.71%)
JPY 459.0
(-1.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 126.53 Billion | 113.76 Billion | 112.09 Billion | 122.42 Billion | 125.05 Billion | 124.83 Billion |
| Cost of Revenue | 1.83 Billion | - | - | - | - | - |
| Gross Profit | 124.69 Billion | 113.76 Billion | 112.09 Billion | 122.42 Billion | 125.05 Billion | 124.83 Billion |
| Operating Expenses | 67.06 Billion | 91.18 Billion | 90.03 Billion | 98.97 Billion | 110.06 Billion | 103.94 Billion |
| Selling, General and Administrative Expenses | 67.06 Billion | 67.39 Billion | 64.03 Billion | 68.34 Billion | 70.1 Billion | 71.45 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -62.62 Billion | 25.99 Billion | 30.63 Billion | 39.95 Billion | 32.49 Billion |
| Cost and Expenses | 67.06 Billion | -103.14 Billion | -98.9 Billion | -111.07 Billion | -110.92 Billion | -113.95 Billion |
| Operating Income | 17.3 Billion | 8.76 Billion | 11.12 Billion | 7.06 Billion | 5.49 Billion | 11.53 Billion |
| Interest Expense | 1.07 Billion | 1.61 Billion | 885 Million | 1.91 Billion | 2.09 Billion | 2.83 Billion |
| Income Tax Expense | 5.41 Billion | 6.56 Billion | 6.31 Billion | 4.96 Billion | 5.96 Billion | 5.48 Billion |
| Earnings before Tax | 18.28 Billion | 15.81 Billion | 18.24 Billion | 14.7 Billion | 13.65 Billion | 19.93 Billion |
| Net Income | 12.83 Billion | 9.64 Billion | 11.75 Billion | 9.42 Billion | 7.56 Billion | 14.14 Billion |
| Earnings Per Share Basic | 33.33 | 25.03 | 30.26 | 24.25 | 19.40 | 35.81 |
| Earnings Per Share Diluted | 33.33 | 25.03 | 30.25 | 24.23 | 19.38 | 35.78 |
| Weighted Average Shares Outstanding | 384.89 Million | 385.4 Million | 388.51 Million | 388.54 Million | 389.95 Million | 394.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 384.97 Million | 385.49 Million | 388.63 Million | 388.78 Million | 390.2 Million | 395.22 Million |
| Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.14 | 0.16 | 0.12 | 0.11 | 0.16 |
| Profit Margin | 0.10 | 0.08 | 0.10 | 0.08 | 0.06 | 0.11 |
| EBITDA | - | 23.25 Billion | 25.19 Billion | 22.02 Billion | 21.68 Billion | 28.03 Billion |
| Earnings Before Tax Margin | 0.14 | 0.08 | 0.10 | 0.06 | 0.04 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 33.04 Billion | 124.69 Billion | 31.89 Billion | 28.83 Billion | 28.54 Billion | 29.09 Billion |
| Cost of Revenue | 75 Million | - | - | - | - | - |
| Gross Profit | 32.97 Billion | 124.69 Billion | 31.89 Billion | 28.83 Billion | 28.54 Billion | 29.09 Billion |
| Operating Expenses | 16.94 Billion | 95.4 Billion | 24.51 Billion | 24.33 Billion | 24.68 Billion | 24.31 Billion |
| Selling, General and Administrative Expenses | 16.94 Billion | - | 16.85 Billion | 16.68 Billion | 16.63 Billion | 16.88 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -22.99 Billion | -95.4 Billion | -24.51 Billion | -22.84 Billion | -23.15 Billion | -24.88 Billion |
| Cost and Expenses | 16.94 Billion | 111.47 Billion | 28.07 Billion | 24.33 Billion | 24.68 Billion | -27.57 Billion |
| Operating Income | 16.1 Billion | 18.37 Billion | 5.44 Billion | 4.29 Billion | 3.73 Billion | 4.96 Billion |
| Interest Expense | 258 Million | 1.07 Billion | 157 Million | 226 Million | 303 Million | 389 Million |
| Income Tax Expense | 2.27 Billion | 5.41 Billion | 2.44 Billion | 916 Million | 317 Million | 1.73 Billion |
| Earnings before Tax | 7.34 Billion | 18.28 Billion | 5.37 Billion | 4.28 Billion | 3.75 Billion | 4.86 Billion |
| Net Income | 5.23 Billion | 12.83 Billion | 2.8 Billion | 3.37 Billion | 3.41 Billion | 3.22 Billion |
| Earnings Per Share Basic | 13.61 | - | 7.30 | 8.78 | 8.87 | 8.38 |
| Earnings Per Share Diluted | 13.61 | - | 7.30 | 8.78 | 8.87 | 8.38 |
| Weighted Average Shares Outstanding | 384.74 Million | 384.89 Million | 384.78 Million | 384.74 Million | 384.93 Million | 385.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 384.74 Million | 384.97 Million | 385.12 Million | 384.82 Million | 385.01 Million | 385.25 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.00 | - | -0.01 | 0.15 | 0.13 | 0.17 |
| Profit Margin | 0.16 | 0.10 | 0.09 | 0.12 | 0.12 | 0.11 |
| EBITDA | 156 Million | - | -186 Million | 4.29 Billion | 3.73 Billion | 4.96 Billion |
| Earnings Before Tax Margin | 0.49 | 0.15 | 0.17 | 0.15 | 0.13 | 0.17 |
OLY
5458
6281
0JZZ
QRTEA
000785