Heiwado Co.,Ltd. (8276.T)
JPY 2652.0
(5.87%)
JPY 2652.0
(5.87%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 425.42 Billion | 415.67 Billion | 439.73 Billion | 439.32 Billion | 433.64 Billion | 437.63 Billion |
| Cost of Revenue | 283.02 Billion | 265.5 Billion | 289.62 Billion | 290.09 Billion | 285.47 Billion | 289.14 Billion |
| Gross Profit | 142.39 Billion | 150.17 Billion | 150.11 Billion | 149.22 Billion | 148.16 Billion | 148.49 Billion |
| Operating Expenses | 129.21 Billion | 138.89 Billion | 134.74 Billion | 135.18 Billion | 137.69 Billion | 134.93 Billion |
| Selling, General and Administrative Expenses | 129.21 Billion | 21.01 Billion | 20.47 Billion | 20.13 Billion | 22.66 Billion | 21.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 960 Million | 1.14 Billion | 623 Million | 506 Million | 465 Million |
| Cost and Expenses | 412.24 Billion | 404.39 Billion | 424.37 Billion | 425.28 Billion | 423.17 Billion | 424.08 Billion |
| Operating Income | 13.18 Billion | 11.27 Billion | 15.36 Billion | 14.03 Billion | 10.46 Billion | 13.55 Billion |
| Interest Expense | 34 Million | 27 Million | 26 Million | 37 Million | 44 Million | 62 Million |
| Income Tax Expense | 3.67 Billion | 4.41 Billion | 5.15 Billion | 4.62 Billion | 3.58 Billion | 4.53 Billion |
| Earnings before Tax | 10.52 Billion | 11.91 Billion | 15.85 Billion | 14.33 Billion | 9.63 Billion | 13.32 Billion |
| Net Income | 6.78 Billion | 7.51 Billion | 10.64 Billion | 9.72 Billion | 6.1 Billion | 8.58 Billion |
| Earnings Per Share Basic | 129.35 | 143.30 | 203.00 | 185.40 | 116.32 | 163.68 |
| Earnings Per Share Diluted | 129.35 | 143.30 | 203.00 | 185.40 | 116.32 | 163.68 |
| Weighted Average Shares Outstanding | 52.44 Million | 52.44 Million | 52.44 Million | 52.44 Million | 52.45 Million | 52.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.44 Million | 52.44 Million | 52.44 Million | 52.44 Million | 52.45 Million | 52.45 Million |
| Gross Margin | 0.33 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 |
| EBIT Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| EBITDA | 25.67 Billion | 22.74 Billion | 27.78 Billion | 25.74 Billion | 21.89 Billion | 24.91 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 111.36 Billion | 105.27 Billion | 425.42 Billion | 112.92 Billion | 104.53 Billion | 107.05 Billion |
| Cost of Revenue | 71.18 Billion | 70.24 Billion | 283.02 Billion | 74.39 Billion | 66.99 Billion | 68.03 Billion |
| Gross Profit | 40.18 Billion | 35.03 Billion | 142.39 Billion | 38.53 Billion | 37.53 Billion | 39.01 Billion |
| Operating Expenses | 36.7 Billion | 32.19 Billion | 129.21 Billion | 33.55 Billion | 35.64 Billion | 35.22 Billion |
| Selling, General and Administrative Expenses | 36.7 Billion | 32.19 Billion | - | 33.55 Billion | 32.39 Billion | 35.3 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 358 Million | 364 Million | 962 Million | 160 Million | 278 Million | 252 Million |
| Cost and Expenses | 107.89 Billion | 102.44 Billion | 412.24 Billion | 107.94 Billion | 102.64 Billion | 103.26 Billion |
| Operating Income | 3.47 Billion | 2.83 Billion | 13.18 Billion | 4.98 Billion | 1.88 Billion | 3.79 Billion |
| Interest Expense | 17 Million | 12 Million | 34 Million | 11 Million | 8 Million | 8 Million |
| Income Tax Expense | 1.16 Billion | 1.29 Billion | 3.67 Billion | 755 Million | 638 Million | 1.21 Billion |
| Earnings before Tax | 3.75 Billion | 3.33 Billion | 10.52 Billion | 2.14 Billion | 1.92 Billion | 3.79 Billion |
| Net Income | 2.55 Billion | 2 Billion | 6.78 Billion | 1.38 Billion | 1.27 Billion | 2.55 Billion |
| Earnings Per Share Basic | 49.23 | 38.61 | - | 26.39 | 24.23 | 48.75 |
| Earnings Per Share Diluted | 49.23 | 38.61 | - | 26.39 | 24.23 | 48.75 |
| Weighted Average Shares Outstanding | 51.95 Million | 51.95 Million | 52.44 Million | 52.44 Million | 52.44 Million | 52.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.95 Million | 51.95 Million | 52.44 Million | 52.44 Million | 52.44 Million | 52.44 Million |
| Gross Margin | 0.36 | 0.33 | 0.33 | 0.34 | 0.36 | 0.36 |
| EBIT Margin | 0.03 | 0.06 | - | 0.07 | 0.02 | 0.04 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| EBITDA | 3.87 Billion | 5.92 Billion | - | 8.28 Billion | 2.21 Billion | 4.08 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.04 |
4445
AI
YMAB
BRDCY
2081
0532