JPY 2427.0
(-2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.26 Billion | 4.16 Billion | 3.64 Billion | 3.88 Billion | 4.24 Billion |
Total Current Assets | 2.03 Billion | 2.02 Billion | 1.61 Billion | 1.61 Billion | 1.6 Billion |
Cash And Short Term Investments | 834.67 Million | 913.52 Million | 744.59 Million | 744.29 Million | 554.61 Million |
Cash and Cash Equivalents | 834.67 Million | 913.52 Million | 744.59 Million | 744.29 Million | 554.61 Million |
Short Term Investments | -113.38 Million | -116.34 Million | -117.76 Million | -199.82 Million | - |
Net Receivables | 697.12 Million | 651.01 Million | 414.47 Million | 335.8 Million | 432.19 Million |
Inventory | 473.84 Million | 432.69 Million | 417.92 Million | 420.06 Million | 557.02 Million |
Other Current Assets | 32.13 Million | 29.38 Million | 39.05 Million | 115.9 Million | 62.17 Million |
Total Non-Current Assets | 2.22 Billion | 2.14 Billion | 2.03 Billion | 2.26 Billion | 2.63 Billion |
Net PPE | 1.54 Billion | 1.58 Billion | 1.63 Billion | 1.74 Billion | 1.8 Billion |
Good Will And Intangible Assets | 169.88 Million | 112.13 Million | 121.37 Million | 129.57 Million | 166 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 169.88 Million | 112.13 Million | 121.37 Million | 129.57 Million | 166 Million |
Long-Term Investments | 167.92 Million | 165.42 Million | 151.52 Million | 233.48 Million | 33.02 Million |
Tax Assets | 295.14 Million | 234.34 Million | 84.77 Million | 124.64 Million | 366.11 Million |
Other Non Current Assets | 43.69 Million | 41.71 Million | 41.17 Million | 40.23 Million | 261.67 Million |
Other Assets | 2000.00 | 4000.00 | 3000.00 | 3000.00 | -1.00 |
Total Liabilities | 2.44 Billion | 2.79 Billion | 2.73 Billion | 2.81 Billion | 2.23 Billion |
Total Current Liabilities | 1.15 Billion | 1.15 Billion | 1.51 Billion | 1.05 Billion | 1 Billion |
Account Payables | 395.16 Million | 405.37 Million | 263.03 Million | 232.56 Million | 211.99 Million |
Tax Payables | 46.38 Million | 78.89 Million | 17.12 Million | 16.48 Million | 12.83 Million |
Short Term Debt | 327.11 Million | 356.39 Million | 951.5 Million | 610.37 Million | 484.05 Million |
Deferred Revenue | 300.92 Million | 246.88 Million | 147.91 Million | 152 Million | 12.83 Million |
Other Current Liabilities | 127.76 Million | 148.13 Million | 150.31 Million | 60.47 Million | 298.95 Million |
Total Non Current Liabilities | 1.29 Billion | 1.63 Billion | 1.22 Billion | 1.76 Billion | 1.23 Billion |
Long-Term Debt | 976.91 Million | 1.31 Billion | 895.29 Million | 1.34 Billion | 924.02 Million |
Deferred Revenue Non Current | -14.35 Million | -10.85 Million | -5.38 Million | -5.75 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 314.89 Million | 323.27 Million | 330.49 Million | 413.4 Million | 298.53 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.82 Billion | 1.37 Billion | 910.2 Million | 1.06 Billion | 2 Billion |
Stock Holders Equity | 1.82 Billion | 1.37 Billion | 910.2 Million | 1.06 Billion | 2 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 270.55 Million | -152.71 Million | -612.97 Million | -453.29 Million | 496.22 Million |
Accumulated other comprehensive income | 15 Million | 3 Million | -1 Million | 512 Thousand | 69 Thousand |
Common Stock Equity | 1.82 Billion | 1.37 Billion | 910.2 Million | 1.06 Billion | 2 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 54.54 Million | 49.07 Million | 33.75 Million | 33.65 Million | 33.02 Million |
Total Debt | 1.3 Billion | 1.66 Billion | 1.84 Billion | 1.95 Billion | 1.4 Billion |
Net Debt | 469.35 Million | 755.37 Million | 1.1 Billion | 1.21 Billion | 853.46 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.42 Billion | 4.26 Billion | 4.26 Billion | 4.43 Billion | 4.65 Billion | 4.57 Billion |
Total Current Assets | 2.21 Billion | 2.03 Billion | 2.03 Billion | 2.31 Billion | 2.52 Billion | 2.42 Billion |
Cash And Short Term Investments | 777 Million | 834.67 Million | 834.67 Million | 744.43 Million | 1.03 Billion | 1.05 Billion |
Cash and Cash Equivalents | 777 Million | 834.67 Million | 834.67 Million | 744.43 Million | 1.03 Billion | 1.05 Billion |
Short Term Investments | - | -113.38 Million | -113.38 Million | - | - | - |
Net Receivables | 822 Million | 697.12 Million | 697.12 Million | 852.67 Million | 943.34 Million | 781.76 Million |
Inventory | 569 Million | 473.84 Million | 473.84 Million | 680.48 Million | 511.95 Million | 565.01 Million |
Other Current Assets | 43 Million | 32.13 Million | 32.13 Million | 37.24 Million | 35.35 Million | 30.25 Million |
Total Non-Current Assets | 2.2 Billion | 2.22 Billion | 2.22 Billion | 2.12 Billion | 2.13 Billion | 2.14 Billion |
Net PPE | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.56 Billion | 1.57 Billion | 1.59 Billion |
Good Will And Intangible Assets | 168 Million | 169.88 Million | 169.88 Million | 112.4 Million | 113.37 Million | 110.25 Million |
Good Will | - | - | - | 404 Thousand | 378 Thousand | 251 Thousand |
Intangible Assets | 168 Million | 169.88 Million | 169.88 Million | 112 Million | 113 Million | 110 Million |
Long-Term Investments | 502 Million | 167.92 Million | 167.92 Million | 444 Million | 444 Million | 446 Million |
Tax Assets | - | 295.14 Million | 295.14 Million | -444 Million | -444 Million | -446 Million |
Other Non Current Assets | 2 Million | 43.69 Million | 43.69 Million | 444.51 Million | 444.38 Million | 446.69 Million |
Other Assets | - | 2000.00 | 2000.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 2.53 Billion | 2.44 Billion | 2.44 Billion | 2.67 Billion | 2.98 Billion | 3.09 Billion |
Total Current Liabilities | 1.3 Billion | 1.15 Billion | 1.15 Billion | 1.29 Billion | 1.51 Billion | 1.53 Billion |
Account Payables | 433 Million | 395.16 Million | 395.16 Million | 609.88 Million | 408.31 Million | 458.74 Million |
Tax Payables | 27.53 Million | 46.38 Million | 46.38 Million | 59.32 Million | 70.74 Million | 28.47 Million |
Short Term Debt | 509 Million | 327.11 Million | 327.11 Million | 329.77 Million | 732.77 Million | 737.12 Million |
Deferred Revenue | 13.41 Million | 300.92 Million | 300.92 Million | 109.11 Million | 130.19 Million | 109.9 Million |
Other Current Liabilities | 348.58 Million | 127.76 Million | 127.76 Million | 250.37 Million | 241.86 Million | 233.97 Million |
Total Non Current Liabilities | 1.22 Billion | 1.29 Billion | 1.29 Billion | 1.37 Billion | 1.46 Billion | 1.55 Billion |
Long-Term Debt | 912 Million | 976.91 Million | 976.91 Million | 1.05 Billion | 1.14 Billion | 1.23 Billion |
Deferred Revenue Non Current | - | -14.35 Million | -14.35 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 315 Million | 314.89 Million | 314.89 Million | 316.87 Million | 319 Million | 321.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.88 Billion | 1.82 Billion | 1.82 Billion | 1.76 Billion | 1.67 Billion | 1.48 Billion |
Stock Holders Equity | 1.88 Billion | 1.82 Billion | 1.82 Billion | 1.76 Billion | 1.67 Billion | 1.48 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 340 Million | 270.55 Million | 270.55 Million | 216.84 Million | 131.54 Million | -43.13 Million |
Accumulated other comprehensive income | 14 Million | 15 Million | 15 Million | 9 Million | 10 Million | 5 Million |
Common Stock Equity | 1.88 Billion | 1.82 Billion | 1.82 Billion | 1.76 Billion | 1.67 Billion | 1.48 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 502 Million | 54.54 Million | 54.54 Million | 444 Million | 444 Million | 446 Million |
Total Debt | 1.42 Billion | 1.3 Billion | 1.3 Billion | 1.38 Billion | 1.88 Billion | 1.96 Billion |
Net Debt | 644 Million | 469.35 Million | 469.35 Million | 643.81 Million | 847.41 Million | 916.27 Million |
579
AXI
090360
OAKV
NRG
5838