Goldwin Inc. (8111.T)
JPY 8401.0
(0.71%)
JPY 8401.0
(0.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 126.9 Billion | 115.05 Billion | 98.23 Billion | 90.46 Billion | 97.97 Billion | 85.12 Billion |
| Cost of Revenue | 59.73 Billion | 55.01 Billion | 46.49 Billion | 42.47 Billion | 45.49 Billion | 41.91 Billion |
| Gross Profit | 67.17 Billion | 60.03 Billion | 51.74 Billion | 47.99 Billion | 52.48 Billion | 43.2 Billion |
| Operating Expenses | 43.32 Billion | 38.13 Billion | 35.24 Billion | 33.15 Billion | 35 Billion | 31.34 Billion |
| Selling, General and Administrative Expenses | 42.53 Billion | 38.13 Billion | 35.24 Billion | 33.15 Billion | 35 Billion | 31.34 Billion |
| Research and Development Expenses | 793 Million | 866 Million | 780 Million | 673 Million | 733 Million | 756 Million |
| Other Expenses | - | 289 Million | 114 Million | -41 Million | 4 Million | 22 Million |
| Cost and Expenses | 103.06 Billion | 93.14 Billion | 81.73 Billion | 75.62 Billion | 80.49 Billion | 73.26 Billion |
| Operating Income | 23.84 Billion | 21.9 Billion | 16.5 Billion | 14.83 Billion | 17.48 Billion | 11.86 Billion |
| Interest Expense | 36 Million | 42 Million | 83 Million | 129 Million | 93 Million | 126 Million |
| Income Tax Expense | 8.2 Billion | 6.86 Billion | 5.71 Billion | 4.76 Billion | 5.24 Billion | 3.41 Billion |
| Earnings before Tax | 32.55 Billion | 27.89 Billion | 20.13 Billion | 15.55 Billion | 16.07 Billion | 12.7 Billion |
| Net Income | 24.28 Billion | 20.97 Billion | 14.35 Billion | 10.73 Billion | 10.77 Billion | 9.24 Billion |
| Earnings Per Share Basic | 539.09 | 465.68 | 316.29 | 236.64 | 237.89 | 203.11 |
| Earnings Per Share Diluted | 539.09 | 465.68 | 316.29 | 236.64 | 237.89 | 203.11 |
| Weighted Average Shares Outstanding | 45.04 Million | 45.04 Million | 45.37 Million | 45.36 Million | 45.27 Million | 45.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.04 Million | 45.04 Million | 45.37 Million | 45.36 Million | 45.27 Million | 45.5 Million |
| Gross Margin | 0.53 | 0.52 | 0.53 | 0.53 | 0.54 | 0.51 |
| EBIT Margin | 0.27 | 0.26 | 0.22 | 0.20 | 0.19 | 0.17 |
| Profit Margin | 0.19 | 0.18 | 0.15 | 0.12 | 0.11 | 0.11 |
| EBITDA | 34.63 Billion | 29.7 Billion | 21.86 Billion | 17.35 Billion | 17.88 Billion | 14.36 Billion |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.17 | 0.16 | 0.18 | 0.14 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 24.6 Billion | 32.07 Billion | 126.9 Billion | 43.73 Billion | 27.94 Billion | 23.15 Billion |
| Cost of Revenue | 12.16 Billion | 15.47 Billion | 59.73 Billion | 19.12 Billion | 13.69 Billion | 11.44 Billion |
| Gross Profit | 12.43 Billion | 16.6 Billion | 67.17 Billion | 24.61 Billion | 14.24 Billion | 11.71 Billion |
| Operating Expenses | 8.26 Billion | 11.94 Billion | 43.32 Billion | 11.49 Billion | 10.44 Billion | 9.44 Billion |
| Selling, General and Administrative Expenses | 10.59 Billion | 11.74 Billion | - | 11.31 Billion | 10.22 Billion | 9.44 Billion |
| Research and Development Expenses | - | 203 Million | - | 178 Million | 220 Million | 192 Million |
| Other Expenses | - | 142 Million | 197 Million | 3 Million | 21 Million | 31 Million |
| Cost and Expenses | 20.43 Billion | 27.41 Billion | 103.06 Billion | 30.61 Billion | 24.13 Billion | 20.88 Billion |
| Operating Income | 1.83 Billion | 4.65 Billion | 23.84 Billion | 13.11 Billion | 3.8 Billion | 2.26 Billion |
| Interest Expense | 7 Million | 9 Million | 36 Million | 8 Million | 10 Million | 9 Million |
| Income Tax Expense | 553 Million | 1.79 Billion | 8.2 Billion | 4.12 Billion | 1.5 Billion | 777 Million |
| Earnings before Tax | 4.22 Billion | 8.52 Billion | 32.55 Billion | 14.39 Billion | 5.49 Billion | 4.13 Billion |
| Net Income | 3.66 Billion | 6.7 Billion | 24.28 Billion | 10.25 Billion | 3.97 Billion | 3.34 Billion |
| Earnings Per Share Basic | 81.46 | 149.33 | - | 227.27 | 88.17 | 74.29 |
| Earnings Per Share Diluted | 81.46 | 149.33 | - | 227.27 | 88.17 | 74.29 |
| Weighted Average Shares Outstanding | 44.93 Million | 45.04 Million | 45.04 Million | 45.1 Million | 45.09 Million | 45.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.93 Million | 45.04 Million | 45.04 Million | 45.1 Million | 45.09 Million | 45.05 Million |
| Gross Margin | 0.51 | 0.52 | 0.53 | 0.56 | 0.51 | 0.51 |
| EBIT Margin | 0.10 | 0.16 | - | 0.31 | 0.18 | 0.18 |
| Profit Margin | 0.15 | 0.21 | 0.19 | 0.23 | 0.14 | 0.14 |
| EBITDA | 2.35 Billion | 5.29 Billion | - | 13.63 Billion | 5.01 Billion | 4.18 Billion |
| Earnings Before Tax Margin | 0.07 | 0.15 | 0.19 | 0.30 | 0.14 | 0.10 |
CHSCL
SBHMY
FOX
6901
CRV
1104