Pigeon Corporation (7956.T)
JPY 1465.0
(-0.48%)
JPY 1465.0
(-0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 94.46 Billion | 94.92 Billion | 93.08 Billion | 99.37 Billion | 109.09 Billion | 104.74 Billion |
| Cost of Revenue | 49 Billion | 50.08 Billion | 49 Billion | 49.45 Billion | 53.68 Billion | 50.88 Billion |
| Gross Profit | 45.45 Billion | 44.83 Billion | 44.07 Billion | 49.92 Billion | 55.41 Billion | 53.85 Billion |
| Operating Expenses | 34.72 Billion | 32.63 Billion | 30.73 Billion | 34.6 Billion | 36.79 Billion | 34.24 Billion |
| Selling, General and Administrative Expenses | 34.72 Billion | 28.84 Billion | 27.13 Billion | 31.38 Billion | 33.34 Billion | - |
| Research and Development Expenses | 3.65 Billion | 3.79 Billion | 3.6 Billion | 3.11 Billion | 3.33 Billion | - |
| Other Expenses | -3.65 Billion | 32.63 Billion | 30.73 Billion | 34.6 Billion | -106.9 Million | 433 Million |
| Cost and Expenses | 83.73 Billion | 82.72 Billion | 79.74 Billion | 84.05 Billion | 90.47 Billion | 85.12 Billion |
| Operating Income | 10.72 Billion | 12.19 Billion | 13.33 Billion | 15.31 Billion | 18.62 Billion | 19.61 Billion |
| Interest Expense | 98 Million | 94 Million | 79 Million | 32 Million | 55.63 Million | 2 Million |
| Income Tax Expense | 3.59 Billion | 4.38 Billion | 4.55 Billion | 4.97 Billion | 5.82 Billion | 5.66 Billion |
| Earnings before Tax | 11.15 Billion | 13.14 Billion | 13.53 Billion | 15.83 Billion | 18.65 Billion | 20.26 Billion |
| Net Income | 7.42 Billion | 8.58 Billion | 8.78 Billion | 10.64 Billion | 12.58 Billion | 14.23 Billion |
| Earnings Per Share Basic | 62.06 | 71.72 | 73.43 | 88.93 | 105.12 | 118.89 |
| Earnings Per Share Diluted | 62.06 | 71.72 | 73.43 | 88.93 | 105.12 | 118.89 |
| Weighted Average Shares Outstanding | 119.61 Million | 119.65 Million | 119.63 Million | 119.67 Million | 119.74 Million | 119.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.61 Million | 119.65 Million | 119.63 Million | 119.67 Million | 119.74 Million | 119.75 Million |
| Gross Margin | 0.48 | 0.47 | 0.47 | 0.50 | 0.51 | 0.51 |
| EBIT Margin | 0.17 | 0.19 | 0.20 | 0.20 | 0.21 | 0.22 |
| Profit Margin | 0.08 | 0.09 | 0.09 | 0.11 | 0.12 | 0.14 |
| EBITDA | 15.8 Billion | 17.14 Billion | 17.49 Billion | 19.28 Billion | 22.73 Billion | 23.06 Billion |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.14 | 0.15 | 0.17 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.56 Billion | 23.74 Billion | 21.51 Billion | 94.46 Billion | 24.94 Billion | 24.38 Billion |
| Cost of Revenue | 14.18 Billion | 12.11 Billion | 11.99 Billion | 49 Billion | 12.31 Billion | 12.57 Billion |
| Gross Profit | 13.38 Billion | 11.63 Billion | 9.52 Billion | 45.45 Billion | 12.62 Billion | 11.81 Billion |
| Operating Expenses | 10.25 Billion | 8.94 Billion | 8.98 Billion | 34.72 Billion | 8.95 Billion | 8.7 Billion |
| Selling, General and Administrative Expenses | 9.52 Billion | 8.01 Billion | 8.98 Billion | - | 8.05 Billion | 7.82 Billion |
| Research and Development Expenses | 736 Million | 924 Million | 1 Billion | - | 900 Million | 883 Million |
| Other Expenses | 52 Million | 41 Million | -637 Million | 106 Million | 271 Million | 64 Million |
| Cost and Expenses | 24.43 Billion | 21.05 Billion | 20.97 Billion | 83.73 Billion | 21.26 Billion | 21.28 Billion |
| Operating Income | 3.12 Billion | 2.69 Billion | 542 Million | 10.72 Billion | 3.67 Billion | 3.1 Billion |
| Interest Expense | 21 Million | 19 Million | 24 Million | 98 Million | 18 Million | 34 Million |
| Income Tax Expense | 1.45 Billion | 1.02 Billion | -137 Million | 3.59 Billion | 1.27 Billion | 1.16 Billion |
| Earnings before Tax | 3.17 Billion | 2.96 Billion | 13 Million | 11.15 Billion | 4.02 Billion | 3.32 Billion |
| Net Income | 1.66 Billion | 1.9 Billion | 142 Million | 7.42 Billion | 2.71 Billion | 2.12 Billion |
| Earnings Per Share Basic | 13.95 | 15.94 | 1.19 | - | 22.70 | 17.79 |
| Earnings Per Share Diluted | 13.95 | 15.94 | 1.19 | - | 22.70 | 17.79 |
| Weighted Average Shares Outstanding | 119.58 Million | 119.58 Million | 119.58 Million | 119.61 Million | 119.58 Million | 119.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.58 Million | 119.58 Million | 119.58 Million | 119.61 Million | 119.58 Million | 119.61 Million |
| Gross Margin | 0.49 | 0.49 | 0.44 | 0.48 | 0.51 | 0.48 |
| EBIT Margin | 0.16 | 0.17 | 0.08 | - | 0.16 | 0.14 |
| Profit Margin | 0.06 | 0.08 | 0.01 | 0.08 | 0.11 | 0.09 |
| EBITDA | 4.34 Billion | 3.92 Billion | 1.78 Billion | - | 4.05 Billion | 3.36 Billion |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.03 | 0.11 | 0.15 | 0.13 |
7320
4970
BOIRF
WAF
2493
EOPSF