JPY 2100.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.9 Billion | 18.11 Billion | 16.47 Billion | 18.32 Billion | 18.7 Billion | 17.51 Billion |
Cost of Revenue | 9.93 Billion | 8.56 Billion | 7.46 Billion | 9.98 Billion | 9.77 Billion | 8.19 Billion |
Gross Profit | 9.97 Billion | 9.55 Billion | 9.01 Billion | 8.33 Billion | 8.92 Billion | 9.32 Billion |
Operating Expenses | 8.3 Billion | 8.08 Billion | 7.94 Billion | 7.67 Billion | 8.14 Billion | 8.4 Billion |
Selling, General and Administrative Expenses | 8.3 Billion | 7.92 Billion | 7.73 Billion | 7.45 Billion | 7.86 Billion | 8.06 Billion |
Research and Development Expenses | 34 Million | 31 Million | 28 Million | 31 Million | 27 Million | 21 Million |
Other Expenses | - | 16 Million | 93 Million | 37 Million | 49 Million | 55 Million |
Cost and Expenses | 18.23 Billion | 16.65 Billion | 15.4 Billion | 17.66 Billion | 17.92 Billion | 16.6 Billion |
Operating Income | 1.67 Billion | 1.46 Billion | 1.07 Billion | 658 Million | 775 Million | 913 Million |
Interest Expense | - | - | 1 Million | - | - | - |
Income Tax Expense | 560 Million | 534 Million | 436 Million | 310 Million | 102 Million | 335 Million |
Earnings before Tax | 1.71 Billion | 1.44 Billion | 1.12 Billion | 734 Million | 784 Million | 734 Million |
Net Income | 1.15 Billion | 909 Million | 684 Million | 423 Million | 681 Million | 399 Million |
Earnings Per Share Basic | 73.91 | 58.17 | 43.34 | 26.01 | 40.51 | 22.90 |
Earnings Per Share Diluted | 73.91 | 58.17 | 43.34 | 26.01 | 40.51 | 22.90 |
Weighted Average Shares Outstanding | 15.62 Million | 15.62 Million | 15.78 Million | 16.26 Million | 16.8 Million | 17.42 Million |
Weighted Average Shares Outstanding (Diluted) | 15.62 Million | 15.62 Million | 15.78 Million | 16.26 Million | 16.8 Million | 17.42 Million |
Gross Margin | 0.50 | 0.53 | 0.55 | 0.45 | 0.48 | 0.53 |
EBIT Margin | 0.09 | 0.10 | 0.08 | 0.05 | 0.06 | 0.09 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.02 | 0.04 | 0.02 |
EBITDA | 1.87 Billion | 1.63 Billion | 1.34 Billion | 969 Million | 1.07 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.06 | 0.04 | 0.04 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.56 Billion | 5.37 Billion | 19.9 Billion | 5.47 Billion | 4.77 Billion | 4.29 Billion |
Cost of Revenue | 2.94 Billion | 2.7 Billion | 9.93 Billion | 2.71 Billion | 2.37 Billion | 2.13 Billion |
Gross Profit | 2.62 Billion | 2.66 Billion | 9.97 Billion | 2.75 Billion | 2.39 Billion | 2.15 Billion |
Operating Expenses | 2.09 Billion | 2.15 Billion | 8.3 Billion | 2.07 Billion | 2.08 Billion | 1.99 Billion |
Selling, General and Administrative Expenses | 2.09 Billion | 2.15 Billion | - | 2.07 Billion | 2.08 Billion | 1.99 Billion |
Research and Development Expenses | - | 7 Million | - | 11 Million | 10 Million | 6 Million |
Other Expenses | - | 16 Million | 48 Million | 11 Million | 9 Million | 12 Million |
Cost and Expenses | 5.03 Billion | 4.85 Billion | 18.23 Billion | 4.78 Billion | 4.45 Billion | 4.13 Billion |
Operating Income | 531 Million | 514 Million | 1.67 Billion | 682 Million | 314 Million | 160 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -169 Million | 191 Million | 560 Million | 174 Million | 121 Million | 74 Million |
Earnings before Tax | 554 Million | 528 Million | 1.71 Billion | 690 Million | 315 Million | 183 Million |
Net Income | 723 Million | 336 Million | 1.15 Billion | 516 Million | 195 Million | 108 Million |
Earnings Per Share Basic | 46.27 | 21.50 | - | 33.02 | 12.48 | 6.91 |
Earnings Per Share Diluted | 46.27 | 21.50 | - | 33.02 | 12.48 | 6.91 |
Weighted Average Shares Outstanding | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million |
Weighted Average Shares Outstanding (Diluted) | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.62 Million |
Gross Margin | 0.47 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
EBIT Margin | 0.10 | 0.11 | - | 0.13 | 0.07 | 0.04 |
Profit Margin | 0.13 | 0.06 | 0.06 | 0.09 | 0.04 | 0.03 |
EBITDA | 579 Million | 568 Million | - | 685 Million | 324 Million | 166 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.08 | 0.12 | 0.07 | 0.04 |
4498
ANSCW
LVMHF
SFIN
TWR
300239