JPY 128.0
(-2.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.31 Billion | 7.3 Billion | 9.37 Billion | 10.4 Billion | 13.97 Billion | 16.53 Billion |
Total Current Assets | 2.79 Billion | 2.56 Billion | 3.5 Billion | 2.6 Billion | 3 Billion | 4.05 Billion |
Cash And Short Term Investments | 1.78 Billion | 1.65 Billion | 1.37 Billion | 575 Million | 2.1 Billion | 2.64 Billion |
Cash and Cash Equivalents | 1.78 Billion | 1.65 Billion | 1.37 Billion | 575 Million | 2.1 Billion | 2.64 Billion |
Short Term Investments | - | -1.34 Billion | -1.58 Billion | -2.1 Billion | -2.47 Billion | -2.76 Billion |
Net Receivables | 742 Million | 584 Million | 1.78 Billion | 1.64 Billion | 441 Million | 737 Million |
Inventory | 124 Million | 125 Million | 115 Million | 124 Million | 174 Million | 190 Million |
Other Current Assets | 148 Million | 206 Million | 229 Million | 253 Million | 286 Million | 483 Million |
Total Non-Current Assets | 4.51 Billion | 4.72 Billion | 5.87 Billion | 7.8 Billion | 10.96 Billion | 12.47 Billion |
Net PPE | 2.7 Billion | 4.16 Billion | 5.19 Billion | 7.07 Billion | 9.54 Billion | 10.53 Billion |
Good Will And Intangible Assets | 121 Million | 187 Million | 276 Million | 336 Million | 904 Million | 1.37 Billion |
Good Will | - | - | - | 27 Million | 477 Million | 1.03 Billion |
Intangible Assets | 121 Million | 187 Million | 276 Million | 309 Million | 427 Million | 341 Million |
Long-Term Investments | 371 Million | 1.71 Billion | 1.95 Billion | 2.47 Billion | 2.94 Billion | 3.23 Billion |
Tax Assets | 15 Million | 3.38 Billion | -1.56 Billion | -2.1 Billion | 20 Million | 17 Million |
Other Non Current Assets | 1.3 Billion | -4.72 Billion | 17 Million | 24 Million | -2.44 Billion | -2.7 Billion |
Other Assets | - | 6 Million | 5 Million | 4 Million | 9 Million | 7 Million |
Total Liabilities | 6 Billion | 6.32 Billion | 6.88 Billion | 14.88 Billion | 12.82 Billion | 13.58 Billion |
Total Current Liabilities | 2.53 Billion | 2.5 Billion | 2.61 Billion | 13.58 Billion | 11.03 Billion | 4.29 Billion |
Account Payables | 799 Million | 765 Million | 514 Million | 555 Million | 985 Million | 1.36 Billion |
Tax Payables | 50 Million | 41 Million | 62 Million | 127 Million | 65 Million | 64 Million |
Short Term Debt | 250 Million | 294 Million | 376 Million | 8.85 Billion | 7.65 Billion | 678 Million |
Deferred Revenue | 50 Million | 1.02 Billion | 1.28 Billion | 3.31 Billion | 1.67 Billion | 1.74 Billion |
Other Current Liabilities | 1.43 Billion | 420 Million | 435 Million | 866 Million | 722 Million | 512 Million |
Total Non Current Liabilities | 3.47 Billion | 3.81 Billion | 4.26 Billion | 1.29 Billion | 1.78 Billion | 9.28 Billion |
Long-Term Debt | 2.64 Billion | 2.93 Billion | 3.36 Billion | 174 Million | 309 Million | 7.9 Billion |
Deferred Revenue Non Current | - | 734 Million | 699 Million | 752 Million | 889 Million | 1 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 813 Million | 89 Million | 116 Million | 254 Million | 444 Million | 324 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.3 Billion | 980 Million | 2.49 Billion | -4.47 Billion | 1.15 Billion | 2.94 Billion |
Stock Holders Equity | 1.3 Billion | 980 Million | 2.49 Billion | -4.47 Billion | 1.15 Billion | 2.94 Billion |
Common Stock | 216 Million | 316 Million | 316 Million | 4.93 Billion | 4.93 Billion | 4.93 Billion |
Retained Earnings | -5.34 Billion | -1.56 Billion | -4.8 Billion | -10.14 Billion | -4.53 Billion | -2.73 Billion |
Accumulated other comprehensive income | 4 Million | 1 Million | 1 Million | - | 25 Million | 24 Million |
Common Stock Equity | 1.3 Billion | 980 Million | 2.49 Billion | -4.47 Billion | 1.15 Billion | 2.94 Billion |
Capital Lease Obligation | 1 Million | 46 Million | 173 Million | 308 Million | 463 Million | 583 Million |
Total Investments | 371 Million | 371 Million | 371 Million | 371 Million | 472 Million | 471 Million |
Total Debt | 2.89 Billion | 3.22 Billion | 3.73 Billion | 9.02 Billion | 7.96 Billion | 8.58 Billion |
Net Debt | 1.11 Billion | 1.57 Billion | 2.36 Billion | 8.45 Billion | 5.86 Billion | 5.94 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.66 Billion | 7.31 Billion | 7.31 Billion | 6.9 Billion | 6.8 Billion | 6.76 Billion |
Total Current Assets | 2.12 Billion | 2.79 Billion | 2.79 Billion | 2.41 Billion | 2.23 Billion | 2.07 Billion |
Cash And Short Term Investments | 1.18 Billion | 1.78 Billion | 1.78 Billion | 1.35 Billion | 1.31 Billion | 1.16 Billion |
Cash and Cash Equivalents | 1.18 Billion | 1.78 Billion | 1.78 Billion | 1.35 Billion | 1.31 Billion | 1.16 Billion |
Short Term Investments | - | - | - | - | - | -1.35 Billion |
Net Receivables | 598 Million | 742 Million | 742 Million | 667 Million | 574 Million | 500 Million |
Inventory | 134 Million | 124 Million | 124 Million | 141 Million | 135 Million | 133 Million |
Other Current Assets | 207 Million | 148 Million | 148 Million | 256 Million | 211 Million | 275 Million |
Total Non-Current Assets | 4.54 Billion | 4.51 Billion | 4.51 Billion | 4.47 Billion | 4.56 Billion | 4.68 Billion |
Net PPE | 2.72 Billion | 2.7 Billion | 2.7 Billion | 3.96 Billion | 4.04 Billion | 4.14 Billion |
Good Will And Intangible Assets | 106 Million | 121 Million | 121 Million | 136 Million | 148 Million | 165 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 106 Million | 121 Million | 121 Million | 136 Million | 148 Million | 165 Million |
Long-Term Investments | 1.67 Billion | 371 Million | 371 Million | 371 Million | 371 Million | 1.73 Billion |
Tax Assets | 25 Million | 15 Million | 15 Million | -371 Million | -371 Million | 3.33 Billion |
Other Non Current Assets | 8 Million | 1.3 Billion | 1.3 Billion | 373 Million | 375 Million | -4.68 Billion |
Other Assets | - | - | - | 6 Million | 5 Million | 6 Million |
Total Liabilities | 5.57 Billion | 6 Billion | 6 Billion | 5.94 Billion | 5.98 Billion | 5.99 Billion |
Total Current Liabilities | 2.36 Billion | 2.53 Billion | 2.53 Billion | 2.43 Billion | 2.47 Billion | 2.43 Billion |
Account Payables | 782 Million | 799 Million | 799 Million | 849 Million | 786 Million | 779 Million |
Tax Payables | 14 Million | 50 Million | 50 Million | 38 Million | 27 Million | 13 Million |
Short Term Debt | 249 Million | 250 Million | 250 Million | 253 Million | 257 Million | 270 Million |
Deferred Revenue | 14 Million | 50 Million | 50 Million | 974 Million | 1.01 Billion | 962 Million |
Other Current Liabilities | 1.32 Billion | 1.43 Billion | 1.43 Billion | 361 Million | 414 Million | 426 Million |
Total Non Current Liabilities | 3.2 Billion | 3.47 Billion | 3.47 Billion | 3.5 Billion | 3.5 Billion | 3.55 Billion |
Long-Term Debt | 2.39 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.67 Billion |
Deferred Revenue Non Current | -10 Million | - | - | 727 Million | 725 Million | 729 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 812 Million | 813 Million | 813 Million | 74 Million | 74 Million | 82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.09 Billion | 1.3 Billion | 1.3 Billion | 956 Million | 822 Million | 777 Million |
Stock Holders Equity | 1.09 Billion | 1.3 Billion | 1.3 Billion | 956 Million | 822 Million | 777 Million |
Common Stock | 100 Million | 216 Million | 216 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -305 Million | -5.34 Billion | -5.34 Billion | -464 Million | -598 Million | -643 Million |
Accumulated other comprehensive income | 3 Million | 4 Million | 4 Million | -6 Billion | -1 Million | - |
Common Stock Equity | 1.09 Billion | 1.3 Billion | 1.3 Billion | 956 Million | 822 Million | 777 Million |
Capital Lease Obligation | - | 1 Million | 1 Million | 4 Million | 8 Million | 21 Million |
Total Investments | 1.67 Billion | 371 Million | 371 Million | 371 Million | 371 Million | 371 Million |
Total Debt | 2.64 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.9 Billion | 2.94 Billion |
Net Debt | 1.46 Billion | 1.11 Billion | 1.11 Billion | 1.54 Billion | 1.59 Billion | 1.78 Billion |
VIG
WKOF
SLDB
RUSHB
AZFL
KSB