JPY 1300.0
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.58 Billion | 36.91 Billion | 35.55 Billion | 36.33 Billion | 33.04 Billion | 28.79 Billion |
Total Current Assets | 15.34 Billion | 13.53 Billion | 17.52 Billion | 18.02 Billion | 17.56 Billion | 16.73 Billion |
Cash And Short Term Investments | 9.45 Billion | 9.45 Billion | 13.94 Billion | 14.57 Billion | 14.22 Billion | 13.81 Billion |
Cash and Cash Equivalents | 9.45 Billion | 7.57 Billion | 12.2 Billion | 12.84 Billion | 11.91 Billion | 11.01 Billion |
Short Term Investments | 1.79 Billion | 1.88 Billion | 1.74 Billion | 1.73 Billion | 2.31 Billion | 2.79 Billion |
Net Receivables | 3.08 Billion | 3.12 Billion | 2.57 Billion | 2.58 Billion | 2.54 Billion | 2.18 Billion |
Inventory | 588.36 Million | 601.72 Million | 709.19 Million | 573.92 Million | 511.47 Million | 448.94 Million |
Other Current Assets | 2.21 Billion | 352.3 Million | 298.2 Million | 286.95 Million | 283.6 Million | 289.19 Million |
Total Non-Current Assets | 23.24 Billion | 23.38 Billion | 18.03 Billion | 18.31 Billion | 15.48 Billion | 12.05 Billion |
Net PPE | 7.06 Billion | 7.28 Billion | 7.38 Billion | 8.47 Billion | 6.64 Billion | 4.5 Billion |
Good Will And Intangible Assets | 8.62 Billion | 8.13 Billion | 3.26 Billion | 2.99 Billion | 2.55 Billion | 1.94 Billion |
Good Will | 3.67 Billion | 5.14 Billion | 472.28 Million | 466.87 Million | 304.48 Million | 65.68 Million |
Intangible Assets | 4.95 Billion | 2.99 Billion | 2.79 Billion | 2.53 Billion | 2.24 Billion | 1.94 Billion |
Long-Term Investments | 7.15 Billion | 7.01 Billion | 6.52 Billion | 5.92 Billion | 5.2 Billion | 5.1 Billion |
Tax Assets | 350.43 Million | 956.47 Million | 856.83 Million | 918.94 Million | 1.07 Billion | 504.91 Million |
Other Non Current Assets | 43.45 Million | 786 Thousand | 150 Thousand | 54 Thousand | 115 Thousand | 58 Thousand |
Other Assets | - | - | - | -1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 13 Billion | 12.48 Billion | 12.1 Billion | 12.88 Billion | 10.54 Billion | 6.9 Billion |
Total Current Liabilities | 7.48 Billion | 6.62 Billion | 6.29 Billion | 6.3 Billion | 6.1 Billion | 3.96 Billion |
Account Payables | 1.83 Billion | 1.74 Billion | 1.64 Billion | 1.53 Billion | 1.43 Billion | 798.77 Million |
Tax Payables | 702.68 Million | 504.76 Million | 440.05 Million | 465.43 Million | 689.13 Million | 295.64 Million |
Short Term Debt | 925.53 Million | 887.83 Million | 848.16 Million | 881.47 Million | 808.98 Million | 350 Million |
Deferred Revenue | 756.41 Million | 1.22 Billion | 1.16 Billion | 1.13 Billion | 1.34 Billion | 982.48 Million |
Other Current Liabilities | 3.96 Billion | 2.76 Billion | 2.64 Billion | 2.75 Billion | 2.51 Billion | 1.83 Billion |
Total Non Current Liabilities | 5.51 Billion | 5.86 Billion | 5.81 Billion | 6.58 Billion | 4.44 Billion | 2.93 Billion |
Long-Term Debt | 311.47 Million | 2.44 Billion | 2.61 Billion | 3.4 Billion | 1.27 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.2 Billion | 3.41 Billion | 3.19 Billion | 3.17 Billion | 3.17 Billion | 2.72 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 25.58 Billion | 24.43 Billion | 23.45 Billion | 23.45 Billion | 22.5 Billion | 21.88 Billion |
Stock Holders Equity | 25.53 Billion | 24.39 Billion | 23.42 Billion | 23.42 Billion | 22.45 Billion | 21.83 Billion |
Common Stock | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Retained Earnings | 18.87 Billion | 17.85 Billion | 16.99 Billion | 17.03 Billion | 18.16 Billion | 16.96 Billion |
Accumulated other comprehensive income | 1.18 Billion | 1.06 Billion | 941.7 Million | 721.95 Million | 348.19 Million | 369.26 Million |
Common Stock Equity | 25.53 Billion | 24.39 Billion | 23.42 Billion | 23.42 Billion | 22.45 Billion | 21.83 Billion |
Capital Lease Obligation | 1.84 Billion | 2.84 Billion | 3.11 Billion | 3.93 Billion | 2.01 Billion | 1.26 Billion |
Total Investments | 7.15 Billion | 6.76 Billion | 6.28 Billion | 5.69 Billion | 4.96 Billion | 3.87 Billion |
Total Debt | 3.07 Billion | 3.33 Billion | 3.46 Billion | 4.28 Billion | 2.07 Billion | 350 Million |
Net Debt | -6.37 Billion | -4.23 Billion | -8.74 Billion | -8.55 Billion | -9.83 Billion | -10.66 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.64 Billion | 44.55 Billion | 38.58 Billion | 38.58 Billion | 38.14 Billion | 39.93 Billion |
Total Current Assets | 20.04 Billion | 22.59 Billion | 15.34 Billion | 15.34 Billion | 14.84 Billion | 16.32 Billion |
Cash And Short Term Investments | 14.66 Billion | 12.5 Billion | 9.45 Billion | 9.45 Billion | 11.21 Billion | 12.9 Billion |
Cash and Cash Equivalents | 14.66 Billion | 12.5 Billion | 9.45 Billion | 9.45 Billion | 9.42 Billion | 11 Billion |
Short Term Investments | - | 1.83 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.89 Billion |
Net Receivables | 2.5 Billion | 7.25 Billion | 3.08 Billion | 3.08 Billion | 2.69 Billion | 2.5 Billion |
Inventory | 589.98 Million | 542.59 Million | 588.36 Million | 588.36 Million | 540.91 Million | 515.14 Million |
Other Current Assets | 2.27 Billion | 2.29 Billion | 2.21 Billion | 2.21 Billion | 398.18 Million | 402.38 Million |
Total Non-Current Assets | 21.6 Billion | 21.96 Billion | 23.24 Billion | 23.24 Billion | 23.3 Billion | 23.61 Billion |
Net PPE | 6.76 Billion | 6.83 Billion | 7.06 Billion | 7.06 Billion | 7.07 Billion | 7.14 Billion |
Good Will And Intangible Assets | 8.54 Billion | 8.6 Billion | 8.62 Billion | 8.62 Billion | 8.13 Billion | 8.14 Billion |
Good Will | 3.66 Billion | 3.67 Billion | 3.67 Billion | 3.67 Billion | 5.14 Billion | 5.14 Billion |
Intangible Assets | 4.88 Billion | 4.92 Billion | 4.95 Billion | 4.95 Billion | 2.99 Billion | 2.99 Billion |
Long-Term Investments | 5.65 Billion | 5.92 Billion | 7.15 Billion | 7.15 Billion | 5.34 Billion | 5.3 Billion |
Tax Assets | 582.63 Million | 602.17 Million | 350.43 Million | 350.43 Million | 706.7 Million | 871.69 Million |
Other Non Current Assets | 47.02 Million | 277 Thousand | 43.45 Million | 43.45 Million | 2.03 Billion | 2.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.74 Billion | 16.44 Billion | 13 Billion | 13 Billion | 12.19 Billion | 13.58 Billion |
Total Current Liabilities | 8.89 Billion | 11.59 Billion | 7.48 Billion | 7.48 Billion | 6.5 Billion | 7.93 Billion |
Account Payables | 1.15 Billion | 2.44 Billion | 1.83 Billion | 1.83 Billion | 1.17 Billion | 1.13 Billion |
Tax Payables | - | 1.73 Billion | 702.68 Million | 702.68 Million | 460.8 Million | 1.09 Billion |
Short Term Debt | 1.17 Billion | 350 Million | 925.53 Million | 925.53 Million | 903.02 Million | 919.68 Million |
Deferred Revenue | 1.59 Billion | 2.15 Billion | 756.41 Million | 756.41 Million | 1.54 Billion | 2.56 Billion |
Other Current Liabilities | 4.97 Billion | 6.64 Billion | 3.96 Billion | 3.96 Billion | 2.88 Billion | 3.31 Billion |
Total Non Current Liabilities | 4.84 Billion | 4.84 Billion | 5.51 Billion | 5.51 Billion | 5.69 Billion | 5.65 Billion |
Long-Term Debt | - | 1.72 Billion | 311.47 Million | 311.47 Million | 2.23 Billion | 2.27 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.84 Billion | 3.12 Billion | 5.2 Billion | 5.2 Billion | 3.45 Billion | 3.38 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 27.89 Billion | 28.11 Billion | 25.58 Billion | 25.58 Billion | 25.94 Billion | 26.34 Billion |
Stock Holders Equity | 27.84 Billion | 28.06 Billion | 25.53 Billion | 25.53 Billion | 25.9 Billion | 26.3 Billion |
Common Stock | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Retained Earnings | 21.55 Billion | 21.61 Billion | 18.87 Billion | 18.87 Billion | 19.14 Billion | 19.46 Billion |
Accumulated other comprehensive income | 819.06 Million | 974.89 Million | 1.18 Billion | 1.18 Billion | 1.28 Billion | 1.35 Billion |
Common Stock Equity | 27.84 Billion | 28.06 Billion | 25.53 Billion | 25.53 Billion | 25.9 Billion | 26.3 Billion |
Capital Lease Obligation | - | 2.51 Billion | 1.84 Billion | 1.84 Billion | 2.64 Billion | 2.67 Billion |
Total Investments | 5.65 Billion | 7.75 Billion | 7.15 Billion | 7.15 Billion | 7.14 Billion | 7.2 Billion |
Total Debt | 1.17 Billion | 350 Million | 3.07 Billion | 3.07 Billion | 3.14 Billion | 3.19 Billion |
Net Debt | -13.49 Billion | -12.15 Billion | -6.37 Billion | -6.37 Billion | -6.28 Billion | -7.81 Billion |
SHRISTI
AFI
4715
MGM
OPP
SYT