JPY 693.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.17 Billion | 23.03 Billion | 22.74 Billion | 20.05 Billion | 22.34 Billion | 23.65 Billion |
Cost of Revenue | 19.25 Billion | 17.42 Billion | 17.12 Billion | 15.82 Billion | 17.02 Billion | 18.32 Billion |
Gross Profit | 5.91 Billion | 5.61 Billion | 5.61 Billion | 4.22 Billion | 5.31 Billion | 5.32 Billion |
Operating Expenses | 5.03 Billion | 4.61 Billion | 4.47 Billion | 4.32 Billion | 4.56 Billion | 4.19 Billion |
Selling, General and Administrative Expenses | 4.26 Billion | 3.88 Billion | 3.63 Billion | 3.42 Billion | 3.71 Billion | 3.42 Billion |
Research and Development Expenses | 767.79 Million | 721.61 Million | 840.66 Million | 896.01 Million | 854.01 Million | 763.64 Million |
Other Expenses | - | 54.48 Million | 60.36 Million | 205.76 Million | 86.23 Million | 106.42 Million |
Cost and Expenses | 24.29 Billion | 22.03 Billion | 21.6 Billion | 20.14 Billion | 21.59 Billion | 22.52 Billion |
Operating Income | 880.54 Million | 999.49 Million | 1.14 Billion | -97.19 Million | 754.37 Million | 1.13 Billion |
Interest Expense | 2.51 Million | 2.35 Million | 2.1 Million | 2.59 Million | 2.62 Million | 3.15 Million |
Income Tax Expense | 332.28 Million | 274.39 Million | 318.79 Million | 14.68 Million | 278.73 Million | 366.12 Million |
Earnings before Tax | 933.54 Million | 1.1 Billion | 1.21 Billion | 3.2 Million | 864.67 Million | 1.32 Billion |
Net Income | 601.25 Million | 828.96 Million | 894.41 Million | -11.47 Million | 585.93 Million | 959.06 Million |
Earnings Per Share Basic | 39.50 | 54.46 | 58.84 | -0.75 | 38.56 | 63.11 |
Earnings Per Share Diluted | 39.50 | 54.46 | 58.84 | -0.75 | 38.56 | 63.11 |
Weighted Average Shares Outstanding | 15.22 Million | 15.22 Million | 15.2 Million | 15.19 Million | 15.19 Million | 15.19 Million |
Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 15.22 Million | 15.2 Million | 15.19 Million | 15.19 Million | 15.19 Million |
Gross Margin | 0.24 | 0.24 | 0.25 | 0.21 | 0.24 | 0.23 |
EBIT Margin | 0.08 | 0.09 | 0.10 | 0.06 | 0.09 | 0.10 |
Profit Margin | 0.02 | 0.04 | 0.04 | -0.00 | 0.03 | 0.04 |
EBITDA | 1.95 Billion | 2.01 Billion | 2.13 Billion | 1.03 Billion | 1.9 Billion | 2.26 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | -0.00 | 0.03 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.77 Billion | 7.58 Billion | 25.17 Billion | 6.02 Billion | 6.02 Billion | 5.54 Billion |
Cost of Revenue | 3.76 Billion | 5.58 Billion | 19.25 Billion | 4.59 Billion | 4.73 Billion | 4.33 Billion |
Gross Profit | 1.01 Billion | 1.99 Billion | 5.91 Billion | 1.42 Billion | 1.28 Billion | 1.2 Billion |
Operating Expenses | 1.18 Billion | 1.31 Billion | 5.03 Billion | 1.29 Billion | 1.15 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 1.07 Billion | - | 1.11 Billion | 973.14 Million | 1.1 Billion |
Research and Development Expenses | 158 Million | 240.2 Million | - | 178.67 Million | 184.85 Million | 164.05 Million |
Other Expenses | - | 6.66 Million | 68.86 Million | 7.26 Million | 36.29 Million | 18.63 Million |
Cost and Expenses | 4.94 Billion | 6.9 Billion | 24.29 Billion | 5.89 Billion | 5.89 Billion | 5.6 Billion |
Operating Income | -167 Million | 678.72 Million | 880.54 Million | 132.44 Million | 131.7 Million | -62.32 Million |
Interest Expense | 286 Thousand | 585 Thousand | 2.51 Million | 547 Thousand | 841 Thousand | 539 Thousand |
Income Tax Expense | 31 Million | 152.75 Million | 332.28 Million | 33.03 Million | 113.55 Million | 32.94 Million |
Earnings before Tax | -147 Million | 468.62 Million | 933.54 Million | 62.8 Million | 389.63 Million | 12.47 Million |
Net Income | -116 Million | 315.87 Million | 601.25 Million | 29.77 Million | 276.08 Million | -20.47 Million |
Earnings Per Share Basic | -7.62 | 20.75 | - | 1.96 | 18.14 | -1.34 |
Earnings Per Share Diluted | -7.62 | 20.75 | - | 1.96 | 18.14 | -1.34 |
Weighted Average Shares Outstanding | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million | 15.22 Million |
Gross Margin | 0.21 | 0.26 | 0.24 | 0.24 | 0.21 | 0.22 |
EBIT Margin | 0.02 | 0.12 | - | 0.02 | 0.03 | -0.00 |
Profit Margin | -0.02 | 0.04 | 0.02 | 0.00 | 0.05 | -0.00 |
EBITDA | 87.5 Million | 947.59 Million | - | 150.37 Million | 171.36 Million | -3.56 Million |
Earnings Before Tax Margin | -0.03 | 0.09 | 0.03 | 0.02 | 0.02 | -0.01 |
BSRTF
6146
KSC
IMMP
2139
5019