TOMY Company, Ltd. (7867.T)
JPY 4611.0
(0.46%)
JPY 4611.0
(0.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 208.32 Billion | 187.29 Billion | 165.44 Billion | 141.21 Billion | 164.83 Billion | 176.85 Billion |
| Cost of Revenue | 123.36 Billion | 114.94 Billion | 98.84 Billion | 85.96 Billion | 98.47 Billion | 103.37 Billion |
| Gross Profit | 84.96 Billion | 72.34 Billion | 66.6 Billion | 55.25 Billion | 66.36 Billion | 73.47 Billion |
| Operating Expenses | 66.14 Billion | 59.22 Billion | 54.26 Billion | 48.17 Billion | 55.68 Billion | 59.07 Billion |
| Selling, General and Administrative Expenses | 66.14 Billion | 59.22 Billion | 54.26 Billion | 48.17 Billion | 55.68 Billion | 58.95 Billion |
| Research and Development Expenses | 4.97 Billion | 4.54 Billion | 4.6 Billion | 4.06 Billion | 4.66 Billion | 3.96 Billion |
| Other Expenses | 61.17 Billion | 204 Million | 283 Million | -18 Million | 154 Million | 61 Million |
| Cost and Expenses | 189.5 Billion | 174.17 Billion | 153.1 Billion | 134.13 Billion | 154.15 Billion | 162.44 Billion |
| Operating Income | 18.81 Billion | 13.11 Billion | 12.34 Billion | 7.07 Billion | 10.68 Billion | 14.4 Billion |
| Interest Expense | 691 Million | 612 Million | 332 Million | 255 Million | 266 Million | 361 Million |
| Income Tax Expense | 5.06 Billion | 3.32 Billion | 4.65 Billion | 2.12 Billion | 3.06 Billion | 4.45 Billion |
| Earnings before Tax | 14.86 Billion | 11.64 Billion | 13.77 Billion | 7.46 Billion | 7.6 Billion | 13.78 Billion |
| Net Income | 9.8 Billion | 8.31 Billion | 9.11 Billion | 5.37 Billion | 4.5 Billion | 9.3 Billion |
| Earnings Per Share Basic | 107.73 | 90.65 | 98.23 | 57.07 | 47.29 | 97.85 |
| Earnings Per Share Diluted | 107.65 | 90.58 | 98.17 | 57.04 | 47.25 | 97.63 |
| Weighted Average Shares Outstanding | 91.04 Million | 91.71 Million | 92.78 Million | 94.17 Million | 95.3 Million | 95.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.11 Million | 91.78 Million | 92.84 Million | 94.22 Million | 95.39 Million | 95.27 Million |
| Gross Margin | 0.41 | 0.39 | 0.40 | 0.39 | 0.40 | 0.42 |
| EBIT Margin | 0.13 | 0.11 | 0.12 | 0.11 | 0.11 | 0.13 |
| Profit Margin | 0.05 | 0.04 | 0.06 | 0.04 | 0.03 | 0.05 |
| EBITDA | 26.78 Billion | 21.18 Billion | 19.7 Billion | 14.51 Billion | 18.84 Billion | 22.89 Billion |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.07 | 0.05 | 0.06 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 53.58 Billion | 208.32 Billion | 48.07 Billion | 64.17 Billion | 52.97 Billion | 43.1 Billion |
| Cost of Revenue | 32.72 Billion | 123.36 Billion | 29.12 Billion | 36.21 Billion | 31.91 Billion | 26.1 Billion |
| Gross Profit | 20.86 Billion | 84.96 Billion | 18.95 Billion | 27.95 Billion | 21.06 Billion | 16.99 Billion |
| Operating Expenses | 16.7 Billion | 66.14 Billion | 17.39 Billion | 18.7 Billion | 15.55 Billion | 14.48 Billion |
| Selling, General and Administrative Expenses | 16.7 Billion | - | 17.39 Billion | 17.43 Billion | 14.46 Billion | 14.48 Billion |
| Research and Development Expenses | - | - | 1.56 Billion | 1.27 Billion | 1.08 Billion | 1.04 Billion |
| Other Expenses | 1 Million | -102 Million | -33 Million | -32 Million | -38 Million | 1 Million |
| Cost and Expenses | 49.42 Billion | 189.5 Billion | 46.52 Billion | 54.92 Billion | 47.46 Billion | 40.59 Billion |
| Operating Income | 4.15 Billion | 18.81 Billion | 1.55 Billion | 9.25 Billion | 5.5 Billion | 2.5 Billion |
| Interest Expense | 103 Million | 691 Million | 83 Million | 120 Million | 262 Million | 226 Million |
| Income Tax Expense | 1.14 Billion | 5.06 Billion | 360 Million | 2.94 Billion | 1.24 Billion | 521 Million |
| Earnings before Tax | 3.65 Billion | 14.86 Billion | 1.13 Billion | 6.36 Billion | 5.04 Billion | 2.32 Billion |
| Net Income | 2.5 Billion | 9.8 Billion | 772 Million | 3.42 Billion | 3.8 Billion | 1.8 Billion |
| Earnings Per Share Basic | 27.84 | - | 8.56 | 37.63 | 41.93 | 19.71 |
| Earnings Per Share Diluted | 27.83 | - | 8.56 | 37.60 | 41.80 | 19.69 |
| Weighted Average Shares Outstanding | 90.08 Million | 91.04 Million | 90.89 Million | 90.96 Million | 90.81 Million | 91.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.08 Million | 91.1 Million | 90.86 Million | 91.02 Million | 91.11 Million | 91.68 Million |
| Gross Margin | 0.39 | 0.41 | 0.39 | 0.44 | 0.40 | 0.39 |
| EBIT Margin | 0.11 | - | 0.07 | 0.15 | 0.10 | 0.06 |
| Profit Margin | 0.05 | 0.05 | 0.02 | 0.05 | 0.07 | 0.04 |
| EBITDA | 6.14 Billion | - | 3.43 Billion | 9.33 Billion | 5.29 Billion | 2.55 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.03 | 0.14 | 0.10 | 0.06 |
300735
600822
WXIBF
RAJTV
DIOD
NTDOF