JPY 340.0
(-0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 7.88 Billion | 11.19 Billion | 12.02 Billion | 13.19 Billion | 12.61 Billion |
Total Current Assets | 5.68 Billion | 5.63 Billion | 6.22 Billion | 7.47 Billion | 534.95 Million |
Cash And Short Term Investments | 4.08 Billion | 3.19 Billion | 3.12 Billion | 5.17 Billion | 534.95 Million |
Cash and Cash Equivalents | 4.08 Billion | 3.19 Billion | 3.12 Billion | 5.17 Billion | 534.95 Million |
Short Term Investments | -1.05 Billion | - | - | - | - |
Net Receivables | 940.66 Million | 995.18 Million | 1.51 Billion | 1.16 Billion | 2.39 Billion |
Inventory | 661.62 Million | 1.31 Billion | 1.47 Billion | 881.06 Million | 933 Million |
Other Current Assets | -274 Thousand | 127.4 Million | 100.69 Million | 250.74 Million | 179 Million |
Total Non-Current Assets | 2.19 Billion | 5.55 Billion | 5.79 Billion | 5.72 Billion | 5.58 Billion |
Net PPE | 1.12 Billion | 4.06 Billion | 4.65 Billion | 4.54 Billion | 4.29 Billion |
Good Will And Intangible Assets | 3.74 Million | 20.09 Million | 178.28 Million | 215.05 Million | 246 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 3.74 Million | 20.09 Million | 178.28 Million | 215.05 Million | 246 Million |
Long-Term Investments | 1.07 Billion | 20 Million | 20 Million | 20 Million | 770 Million |
Tax Assets | -1.07 Billion | 610.98 Million | 171.46 Million | 197.78 Million | 268.57 Million |
Other Non Current Assets | 1.07 Billion | 839.45 Million | 772.7 Million | 744.82 Million | -572 Thousand |
Other Assets | 3000.00 | 2000.00 | 2000.00 | 3000.00 | 6.49 Billion |
Total Liabilities | 4.91 Billion | 10.31 Billion | 9.82 Billion | 10.34 Billion | 9.06 Billion |
Total Current Liabilities | 3.17 Billion | 8.43 Billion | 6.31 Billion | 7.55 Billion | 6.39 Billion |
Account Payables | 830.6 Million | 1.26 Billion | 1.98 Billion | 1.41 Billion | 2.13 Billion |
Tax Payables | 740.81 Million | 9.77 Million | 49.49 Million | 15.55 Million | 137.97 Million |
Short Term Debt | 176.29 Million | 4.47 Billion | 2.68 Billion | 4.23 Billion | 2.2 Billion |
Deferred Revenue | 902.45 Million | 189.1 Million | 324.4 Million | 267.17 Million | 679.79 Million |
Other Current Liabilities | 1.26 Billion | 2.5 Billion | 1.31 Billion | 1.64 Billion | 1.36 Billion |
Total Non Current Liabilities | 1.74 Billion | 1.88 Billion | 3.51 Billion | 2.78 Billion | 2.67 Billion |
Long-Term Debt | 812.46 Million | 930.57 Million | 2.47 Billion | 1.89 Billion | 1.88 Billion |
Deferred Revenue Non Current | 131.26 Million | 127.22 Million | 133.67 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 392.71 Million | 381.04 Million | 416.01 Million | 886.17 Million | 793 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.96 Billion | 881.73 Million | 2.19 Billion | 2.85 Billion | 3.54 Billion |
Stock Holders Equity | 2.96 Billion | 881.73 Million | 2.19 Billion | 2.85 Billion | 3.54 Billion |
Common Stock | 671.85 Million | 671.85 Million | 671.85 Million | 660.76 Million | 660 Million |
Retained Earnings | 1.9 Billion | -218.71 Million | 1.11 Billion | 1.8 Billion | 2.5 Billion |
Accumulated other comprehensive income | 47 Million | 19 Million | 19 Million | 21 Million | -8 Million |
Common Stock Equity | 2.96 Billion | 881.73 Million | 2.19 Billion | 2.85 Billion | 3.54 Billion |
Capital Lease Obligation | 224.64 Million | 206.81 Million | 207.52 Million | 63.07 Million | 49 Million |
Total Investments | 20 Million | 20 Million | 20 Million | 20 Million | 770 Million |
Total Debt | 988.76 Million | 5.4 Billion | 5.15 Billion | 6.12 Billion | 4.09 Billion |
Net Debt | -3.09 Billion | 2.2 Billion | 2.03 Billion | 951.6 Million | 3.55 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.64 Billion | 7.88 Billion | 7.88 Billion | 8.69 Billion | 9.1 Billion | 9.08 Billion |
Total Current Assets | 4.45 Billion | 5.68 Billion | 5.68 Billion | 6.26 Billion | 6.61 Billion | 6.6 Billion |
Cash And Short Term Investments | 2.87 Billion | 4.08 Billion | 4.08 Billion | 4.36 Billion | 4.46 Billion | 4.07 Billion |
Cash and Cash Equivalents | 2.87 Billion | 4.08 Billion | 4.08 Billion | 4.36 Billion | 4.46 Billion | 4.07 Billion |
Short Term Investments | - | -1.05 Billion | -1.05 Billion | - | - | - |
Net Receivables | 646 Million | 940.66 Million | 940.66 Million | 974.23 Million | 1.22 Billion | 951.38 Million |
Inventory | 707 Million | 661.62 Million | 661.62 Million | 899.3 Million | 935.66 Million | 1.15 Billion |
Other Current Assets | 224 Million | -274 Thousand | -274 Thousand | 29.11 Million | -7.33 Million | 421.67 Million |
Total Non-Current Assets | 2.18 Billion | 2.19 Billion | 2.19 Billion | 2.43 Billion | 2.48 Billion | 2.48 Billion |
Net PPE | 1.1 Billion | 1.12 Billion | 1.12 Billion | 1.33 Billion | 1.33 Billion | 1.34 Billion |
Good Will And Intangible Assets | 10 Million | 3.74 Million | 3.74 Million | 27.52 Million | 28.18 Million | 24.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10 Million | 3.74 Million | 3.74 Million | 27.52 Million | 28.18 Million | 24.64 Million |
Long-Term Investments | 1.07 Billion | 1.07 Billion | 1.07 Billion | 20 Million | 20 Million | 20 Million |
Tax Assets | 351.14 Million | -1.07 Billion | -1.07 Billion | 10.94 Million | 60.08 Million | 44.67 Million |
Other Non Current Assets | -350.14 Million | 1.07 Billion | 1.07 Billion | 1.03 Billion | 1.04 Billion | 1.05 Billion |
Other Assets | - | 3000.00 | 3000.00 | 2000.00 | 1000.00 | 2000.00 |
Total Liabilities | 3.94 Billion | 4.91 Billion | 4.91 Billion | 4.97 Billion | 5.22 Billion | 5.26 Billion |
Total Current Liabilities | 2.2 Billion | 3.17 Billion | 3.17 Billion | 3.23 Billion | 3.46 Billion | 3.46 Billion |
Account Payables | 726 Million | 830.6 Million | 830.6 Million | 948.45 Million | 1.07 Billion | 981.84 Million |
Tax Payables | 3.79 Million | 740.81 Million | 740.81 Million | 853.4 Million | 933.57 Million | 865.68 Million |
Short Term Debt | 123 Million | 176.29 Million | 176.29 Million | 134.85 Million | 148.79 Million | 148.13 Million |
Deferred Revenue | 829.32 Million | 902.45 Million | 902.45 Million | 1.03 Billion | 1.1 Billion | 1.05 Billion |
Other Current Liabilities | 527.67 Million | 1.26 Billion | 1.26 Billion | 1.11 Billion | 1.14 Billion | 1.27 Billion |
Total Non Current Liabilities | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.73 Billion | 1.76 Billion | 1.8 Billion |
Long-Term Debt | 609 Million | 812.46 Million | 812.46 Million | 669.58 Million | 696.94 Million | 732.6 Million |
Deferred Revenue Non Current | 135.89 Million | 131.26 Million | 131.26 Million | 129.75 Million | 124.88 Million | 130.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | 392.71 Million | 392.71 Million | 522.15 Million | 529.56 Million | 534.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.69 Billion | 2.96 Billion | 2.96 Billion | 3.72 Billion | 3.87 Billion | 3.82 Billion |
Stock Holders Equity | 2.69 Billion | 2.96 Billion | 2.96 Billion | 3.72 Billion | 3.87 Billion | 3.82 Billion |
Common Stock | 671 Million | 671.85 Million | 671.85 Million | 671.85 Million | 671.85 Million | 671.85 Million |
Retained Earnings | 1.62 Billion | 1.9 Billion | 1.9 Billion | 2.6 Billion | 2.75 Billion | 2.69 Billion |
Accumulated other comprehensive income | 61 Million | 47 Million | 47 Million | 40 Million | 45 Million | 44 Million |
Common Stock Equity | 2.69 Billion | 2.96 Billion | 2.96 Billion | 3.72 Billion | 3.87 Billion | 3.82 Billion |
Capital Lease Obligation | - | 224.64 Million | 224.64 Million | - | - | - |
Total Investments | 1.07 Billion | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Total Debt | 732 Million | 988.76 Million | 988.76 Million | 804.44 Million | 845.74 Million | 880.74 Million |
Net Debt | -2.14 Billion | -3.09 Billion | -3.09 Billion | -3.55 Billion | -3.61 Billion | -3.18 Billion |
TMCWW
MBCN
3393
DCSI
1828
4161