JPY 2143.0
(-2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.32 Billion | 20.59 Billion | 16.65 Billion | 14.42 Billion | 13.26 Billion | 11.42 Billion |
Total Current Assets | 14.8 Billion | 15.19 Billion | 12.81 Billion | 10.98 Billion | 10.16 Billion | 8.49 Billion |
Cash And Short Term Investments | 5.99 Billion | 6.86 Billion | 4.62 Billion | 5.44 Billion | 4.36 Billion | 3.35 Billion |
Cash and Cash Equivalents | 5.81 Billion | 6 Billion | 4.33 Billion | 5.07 Billion | 3.85 Billion | 2.81 Billion |
Short Term Investments | 171.14 Million | 859.36 Million | 291.9 Million | 377.04 Million | 510.02 Million | 547.04 Million |
Net Receivables | 3.18 Billion | 2.79 Billion | 2.74 Billion | 2.2 Billion | 2.36 Billion | 2.3 Billion |
Inventory | 5.07 Billion | 4.76 Billion | 4.46 Billion | 2.81 Billion | 3.03 Billion | 2.5 Billion |
Other Current Assets | 546.22 Million | 758.36 Million | 971.74 Million | 512.87 Million | 394.45 Million | 325.95 Million |
Total Non-Current Assets | 7.51 Billion | 5.4 Billion | 3.83 Billion | 3.43 Billion | 3.1 Billion | 2.93 Billion |
Net PPE | 1.77 Billion | 1.42 Billion | 1.37 Billion | 1.08 Billion | 1.13 Billion | 1.17 Billion |
Good Will And Intangible Assets | 200.64 Million | 165.19 Million | 126.67 Million | 135.63 Million | 147.44 Million | 63.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 165.19 Million | 126.67 Million | 135.63 Million | 147.44 Million | 63.46 Million |
Long-Term Investments | 4.15 Billion | 2.02 Billion | 1.28 Billion | 695.86 Million | 85.02 Million | 48.17 Million |
Tax Assets | 331.76 Million | 294.71 Million | 188.8 Million | 306.81 Million | 387.31 Million | 302.92 Million |
Other Non Current Assets | 1.06 Billion | 1.5 Billion | 866.56 Million | 1.21 Billion | 1.34 Billion | 1.34 Billion |
Other Assets | - | 2000.00 | 3000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 4.17 Billion | 4.36 Billion | 3.29 Billion | 3.09 Billion | 3.46 Billion | 2.96 Billion |
Total Current Liabilities | 3.33 Billion | 3.42 Billion | 2.65 Billion | 2.25 Billion | 2.53 Billion | 2.26 Billion |
Account Payables | 956.04 Million | 959.14 Million | 1.03 Billion | 803.16 Million | 692.31 Million | 925.46 Million |
Tax Payables | - | 1.08 Billion | 647.29 Million | 529.37 Million | 653.43 Million | 472.6 Million |
Short Term Debt | 333.53 Million | 332.51 Million | 387.62 Million | 375.41 Million | 337.48 Million | 277.81 Million |
Deferred Revenue | 1.24 Billion | 1.31 Billion | - | 701.75 Million | 944.11 Million | 646.82 Million |
Other Current Liabilities | 802.33 Million | 815.34 Million | 1.23 Billion | 373.15 Million | 559.49 Million | 419.03 Million |
Total Non Current Liabilities | 837.85 Million | 936.84 Million | 642.03 Million | 844.27 Million | 928.95 Million | 693.6 Million |
Long-Term Debt | 434.6 Million | 431.13 Million | 234.81 Million | 426.61 Million | 555.07 Million | 340.47 Million |
Deferred Revenue Non Current | - | 351.96 Million | - | -63.34 Million | -25.6 Million | -8.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.73 Million | 3000.00 | 351.83 Million | 417.66 Million | 373.88 Million | 353.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.14 Billion | 16.23 Billion | 13.35 Billion | 11.32 Billion | 9.8 Billion | 8.46 Billion |
Stock Holders Equity | 18.14 Billion | 16.23 Billion | 13.35 Billion | 11.32 Billion | 9.8 Billion | 8.46 Billion |
Common Stock | 93.22 Million | 93.22 Million | 93.22 Million | 93.22 Million | 93.22 Million | 93.22 Million |
Retained Earnings | 14.88 Billion | 12.14 Billion | 9.56 Billion | 8.02 Billion | 6.48 Billion | 5.3 Billion |
Accumulated other comprehensive income | 564.39 Million | 896.55 Million | 622.3 Million | 139.7 Million | 60.66 Million | 26.37 Million |
Common Stock Equity | 18.14 Billion | 16.23 Billion | 13.35 Billion | 11.32 Billion | 9.8 Billion | 8.46 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.32 Billion | 2.88 Billion | 1.57 Billion | 1.07 Billion | 595.04 Million | 595.21 Million |
Total Debt | 768.13 Million | 763.65 Million | 622.44 Million | 802.02 Million | 892.55 Million | 618.28 Million |
Net Debt | -5.05 Billion | -5.24 Billion | -3.71 Billion | -4.27 Billion | -2.96 Billion | -2.19 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.32 Billion | 21.5 Billion | 21.14 Billion | 19.67 Billion | 20.59 Billion | 20.59 Billion |
Total Current Assets | 14.8 Billion | 14.77 Billion | 14.54 Billion | 13.77 Billion | 15.19 Billion | 15.19 Billion |
Cash And Short Term Investments | 5.99 Billion | 5.75 Billion | 5.65 Billion | 4.64 Billion | 6.86 Billion | 6.86 Billion |
Cash and Cash Equivalents | 5.81 Billion | 5.15 Billion | 5.09 Billion | 3.79 Billion | 6 Billion | 6 Billion |
Short Term Investments | 171.14 Million | 599.23 Million | 565.2 Million | 855.7 Million | 859.36 Million | 859.36 Million |
Net Receivables | 3.18 Billion | 3 Billion | 3.17 Billion | 3.65 Billion | 2.79 Billion | 2.79 Billion |
Inventory | 5.07 Billion | 5.41 Billion | 4.97 Billion | 4.73 Billion | 4.76 Billion | 4.76 Billion |
Other Current Assets | 546.22 Million | 606 Million | 733.4 Million | 738.93 Million | 758.36 Million | 758.36 Million |
Total Non-Current Assets | 7.51 Billion | 6.72 Billion | 6.59 Billion | 5.89 Billion | 5.4 Billion | 5.4 Billion |
Net PPE | 1.77 Billion | 1.4 Billion | 1.25 Billion | 1.26 Billion | 1.42 Billion | 1.42 Billion |
Good Will And Intangible Assets | 200.64 Million | 205.61 Million | 177.46 Million | 177.1 Million | 165.19 Million | 165.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 205.61 Million | 177.46 Million | 177.1 Million | 165.19 Million | 165.19 Million |
Long-Term Investments | 4.15 Billion | 3.89 Billion | 3.88 Billion | 2.42 Billion | 2.02 Billion | 2.02 Billion |
Tax Assets | 331.76 Million | 613 Thousand | 999.00 | 855.7 Million | 294.71 Million | 294.71 Million |
Other Non Current Assets | 1.06 Billion | 1.22 Billion | 1.27 Billion | 1.17 Billion | 1.5 Billion | 1.5 Billion |
Other Assets | - | - | 1.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 4.17 Billion | 3.49 Billion | 3.99 Billion | 3.52 Billion | 4.36 Billion | 4.36 Billion |
Total Current Liabilities | 3.33 Billion | 2.42 Billion | 2.85 Billion | 2.63 Billion | 3.42 Billion | 3.42 Billion |
Account Payables | 956.04 Million | 990.09 Million | 941.14 Million | 1.19 Billion | 959.14 Million | 959.14 Million |
Tax Payables | - | 513.49 Million | 914.57 Million | 360.18 Million | 1.08 Billion | 1.08 Billion |
Short Term Debt | 333.53 Million | 335.53 Million | 348.03 Million | 303.33 Million | 332.51 Million | 332.51 Million |
Deferred Revenue | 1.24 Billion | 513.49 Million | 914.57 Million | 482.19 Million | 1.31 Billion | 1.31 Billion |
Other Current Liabilities | 802.33 Million | 581.41 Million | 653.38 Million | 654.79 Million | 815.34 Million | 815.34 Million |
Total Non Current Liabilities | 837.85 Million | 1.07 Billion | 1.14 Billion | 881.35 Million | 936.84 Million | 936.84 Million |
Long-Term Debt | 434.6 Million | 531.68 Million | 600.37 Million | 381.2 Million | 431.13 Million | 431.13 Million |
Deferred Revenue Non Current | - | - | - | - | 351.96 Million | 351.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.73 Million | 545.37 Million | 542.02 Million | 500.15 Million | 3000.00 | 3000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.14 Billion | 18 Billion | 17.14 Billion | 16.15 Billion | 16.23 Billion | 16.23 Billion |
Stock Holders Equity | 18.14 Billion | 18 Billion | 17.14 Billion | 16.15 Billion | 16.23 Billion | 16.23 Billion |
Common Stock | 93.22 Million | 93.22 Million | 93.22 Million | 93.22 Million | 93.22 Million | 93.22 Million |
Retained Earnings | 14.88 Billion | 13.87 Billion | 13.01 Billion | 12.12 Billion | 12.14 Billion | 12.14 Billion |
Accumulated other comprehensive income | 564.39 Million | 934.05 Million | 930.6 Million | 827 Million | 896.55 Million | 896.55 Million |
Common Stock Equity | 18.14 Billion | 18 Billion | 17.14 Billion | 16.15 Billion | 16.23 Billion | 16.23 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.32 Billion | 4.49 Billion | 4.45 Billion | 3.28 Billion | 2.88 Billion | 2.88 Billion |
Total Debt | 768.13 Million | 867.22 Million | 948.4 Million | 684.53 Million | 763.65 Million | 763.65 Million |
Net Debt | -5.05 Billion | -4.28 Billion | -4.14 Billion | -3.1 Billion | -5.24 Billion | -5.24 Billion |
DWSN
MLM
SHEZF
CI
CFFSW
6919