JPY 559.0
(-5.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.82 Billion | 12.77 Billion | 13.43 Billion | 15.18 Billion | 18.79 Billion |
Total Current Assets | 4.82 Billion | 5.07 Billion | 4.61 Billion | 5.27 Billion | 7.43 Billion |
Cash And Short Term Investments | 1.6 Billion | 2.51 Billion | 1.78 Billion | 1.5 Billion | 3.92 Billion |
Cash and Cash Equivalents | 1.6 Billion | 2.51 Billion | 1.78 Billion | 1.5 Billion | 3.92 Billion |
Short Term Investments | -2.53 Million | -3.51 Million | -4.56 Million | -4.99 Million | - |
Net Receivables | 1.89 Billion | 1.47 Billion | 1.96 Billion | 2.74 Billion | 1.64 Billion |
Inventory | 1.18 Billion | 923 Million | 753.92 Million | 812.37 Million | 1.76 Billion |
Other Current Assets | 142.05 Million | 161.36 Million | 112.12 Million | 212.12 Million | 98.2 Million |
Total Non-Current Assets | 6.99 Billion | 7.7 Billion | 8.81 Billion | 9.9 Billion | 11.36 Billion |
Net PPE | 6.77 Billion | 7.46 Billion | 8.56 Billion | 9.67 Billion | 10.66 Billion |
Good Will And Intangible Assets | 7.06 Million | 8.11 Million | 7.05 Million | 10.53 Million | 16 Million |
Good Will | 69 Thousand | 114 Thousand | 52 Thousand | 536 Thousand | - |
Intangible Assets | 7 Million | 8 Million | 7 Million | 10 Million | 16 Million |
Long-Term Investments | 100.41 Million | 100.85 Million | 121.36 Million | 85.53 Million | 67.55 Million |
Tax Assets | 16.22 Million | 20.72 Million | 20.01 Million | 14.49 Million | 11.32 Million |
Other Non Current Assets | 97.67 Million | 102.18 Million | 107.78 Million | 120.82 Million | 606.33 Million |
Other Assets | 3000.00 | 2000.00 | 3000.00 | 2000.00 | - |
Total Liabilities | 9.75 Billion | 9.76 Billion | 9.96 Billion | 10.57 Billion | 12.69 Billion |
Total Current Liabilities | 6.19 Billion | 4.77 Billion | 3.72 Billion | 3.84 Billion | 4.8 Billion |
Account Payables | 497.36 Million | 457.91 Million | 662.82 Million | 435.02 Million | 647.71 Million |
Tax Payables | 8.19 Million | 46 Million | 61.34 Million | 62.47 Million | 1.91 Billion |
Short Term Debt | 5.05 Billion | 3.63 Billion | 2.42 Billion | 2.39 Billion | 1.47 Billion |
Deferred Revenue | 382.38 Million | 398.51 Million | 425.33 Million | 641.73 Million | 1.91 Billion |
Other Current Liabilities | 262.23 Million | 282.28 Million | 205.61 Million | 374.39 Million | 767.9 Million |
Total Non Current Liabilities | 3.55 Billion | 4.98 Billion | 6.24 Billion | 6.73 Billion | 7.88 Billion |
Long-Term Debt | 2.4 Billion | 3.82 Billion | 5.05 Billion | 5.53 Billion | 6.47 Billion |
Deferred Revenue Non Current | 660.81 Million | 669.85 Million | 673.67 Million | 679.26 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 235.18 Million | 228.69 Million | 228.69 Million | 230.19 Million | 1.11 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.06 Billion | 3 Billion | 3.47 Billion | 4.6 Billion | 6.1 Billion |
Stock Holders Equity | 1.24 Billion | 2.19 Billion | 2.72 Billion | 3.91 Billion | 5.46 Billion |
Common Stock | 221 Million | 221 Million | 221 Million | 221 Million | 221 Million |
Retained Earnings | 2.27 Billion | 3.23 Billion | 3.74 Billion | 4.96 Billion | 6.52 Billion |
Accumulated other comprehensive income | 35 Million | 34 Million | 48 Million | 23 Million | 11.81 Million |
Common Stock Equity | 1.24 Billion | 2.19 Billion | 2.72 Billion | 3.91 Billion | 5.46 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 97.87 Million | 97.34 Million | 116.79 Million | 80.54 Million | 67.55 Million |
Total Debt | 7.45 Billion | 7.46 Billion | 7.48 Billion | 7.92 Billion | 7.95 Billion |
Net Debt | 5.84 Billion | 4.94 Billion | 5.69 Billion | 6.42 Billion | 4.03 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.08 Billion | 11.82 Billion | 11.82 Billion | 12.27 Billion | 12.54 Billion | 12.54 Billion |
Total Current Assets | 5.13 Billion | 4.82 Billion | 4.82 Billion | 5.27 Billion | 5.32 Billion | 5.12 Billion |
Cash And Short Term Investments | 1.8 Billion | 1.6 Billion | 1.6 Billion | 1.97 Billion | 2.18 Billion | 2.42 Billion |
Cash and Cash Equivalents | 1.8 Billion | 1.6 Billion | 1.6 Billion | 1.97 Billion | 2.18 Billion | 2.42 Billion |
Short Term Investments | - | -2.53 Million | -2.53 Million | -2.78 Million | -3.02 Million | -3.26 Million |
Net Receivables | 2.03 Billion | 1.89 Billion | 1.89 Billion | 1.66 Billion | 1.59 Billion | 1.3 Billion |
Inventory | 1.13 Billion | 1.18 Billion | 1.18 Billion | 1.46 Billion | 1.42 Billion | 1.27 Billion |
Other Current Assets | 158 Million | 142.05 Million | 142.05 Million | 165.67 Million | 117.71 Million | 111.15 Million |
Total Non-Current Assets | 6.95 Billion | 6.99 Billion | 6.99 Billion | 7 Billion | 7.21 Billion | 7.41 Billion |
Net PPE | 6.42 Billion | 6.77 Billion | 6.77 Billion | 6.79 Billion | 6.99 Billion | 7.19 Billion |
Good Will And Intangible Assets | 6 Million | 7.06 Million | 7.06 Million | 7.39 Million | 6.88 Million | 7.5 Million |
Good Will | - | 69 Thousand | 69 Thousand | 393 Thousand | 888 Thousand | 501 Thousand |
Intangible Assets | 6 Million | 7 Million | 7 Million | 7 Million | 6 Million | 7 Million |
Long-Term Investments | 489 Million | 100.41 Million | 100.41 Million | 94.12 Million | 95.75 Million | 95.72 Million |
Tax Assets | 25.87 Million | 16.22 Million | 16.22 Million | 14.14 Million | 21.91 Million | 23.08 Million |
Other Non Current Assets | 3.12 Million | 97.67 Million | 97.67 Million | 101.42 Million | 101.65 Million | 101.9 Million |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 2000.00 | 3000.00 |
Total Liabilities | 9.97 Billion | 9.75 Billion | 9.75 Billion | 9.94 Billion | 10.08 Billion | 9.79 Billion |
Total Current Liabilities | 6.46 Billion | 6.19 Billion | 6.19 Billion | 6.32 Billion | 6.41 Billion | 4.83 Billion |
Account Payables | 535 Million | 497.36 Million | 497.36 Million | 762.19 Million | 686.94 Million | 536.64 Million |
Tax Payables | 24.74 Million | 8.19 Million | 8.19 Million | 4.34 Million | 29.99 Million | 19.15 Million |
Short Term Debt | 5.08 Billion | 5.05 Billion | 5.05 Billion | 4.98 Billion | 4.96 Billion | 3.67 Billion |
Deferred Revenue | 24.74 Million | 382.38 Million | 382.38 Million | 396.13 Million | 574.65 Million | 420.51 Million |
Other Current Liabilities | 819.25 Million | 262.23 Million | 262.23 Million | 174.68 Million | 189.91 Million | 203.72 Million |
Total Non Current Liabilities | 3.5 Billion | 3.55 Billion | 3.55 Billion | 3.62 Billion | 3.66 Billion | 4.95 Billion |
Long-Term Debt | 2.35 Billion | 2.4 Billion | 2.4 Billion | 2.46 Billion | 2.49 Billion | 3.78 Billion |
Deferred Revenue Non Current | -1.00 | 660.81 Million | 660.81 Million | 664.22 Million | 670.38 Million | 670.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 892.33 Million | 235.18 Million | 235.18 Million | 235.18 Million | 235.18 Million | 235.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.11 Billion | 2.06 Billion | 2.06 Billion | 2.33 Billion | 2.46 Billion | 2.75 Billion |
Stock Holders Equity | 1.28 Billion | 1.24 Billion | 1.24 Billion | 1.51 Billion | 1.64 Billion | 1.94 Billion |
Common Stock | 221 Million | 221 Million | 221 Million | 221 Million | 221 Million | 221 Million |
Retained Earnings | 2.31 Billion | 2.27 Billion | 2.27 Billion | 2.55 Billion | 2.68 Billion | 2.98 Billion |
Accumulated other comprehensive income | 37 Million | 35 Million | 35 Million | 31 Million | 31 Million | 31 Million |
Common Stock Equity | 1.28 Billion | 1.24 Billion | 1.24 Billion | 1.51 Billion | 1.64 Billion | 1.94 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 489 Million | 97.87 Million | 97.87 Million | 91.34 Million | 92.72 Million | 92.45 Million |
Total Debt | 7.44 Billion | 7.45 Billion | 7.45 Billion | 7.45 Billion | 7.46 Billion | 7.46 Billion |
Net Debt | 5.63 Billion | 5.84 Billion | 5.84 Billion | 5.47 Billion | 5.27 Billion | 5.03 Billion |
4716
ALSOG
JXJT
3015
ATT
IVACC