JPY 1732.0
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.78 Billion | 3.51 Billion | 3.19 Billion | 3.02 Billion | 3.16 Billion |
Total Current Assets | 3.5 Billion | 3.24 Billion | 2.93 Billion | 2.77 Billion | 2.87 Billion |
Cash And Short Term Investments | 2.73 Billion | 2.49 Billion | 2.33 Billion | 2.26 Billion | 2.15 Billion |
Cash and Cash Equivalents | 2.73 Billion | 2.49 Billion | 2.33 Billion | 2.26 Billion | 2.15 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 687.18 Million | 677.14 Million | 501.34 Million | 417.49 Million | 684.89 Million |
Inventory | 26.43 Million | 14.67 Million | 10.07 Million | 19.48 Million | 14.39 Million |
Other Current Assets | 48.72 Million | 53.75 Million | 87.75 Million | 76.68 Million | 21.48 Million |
Total Non-Current Assets | 285.96 Million | 272.33 Million | 261.13 Million | 247.3 Million | 294.19 Million |
Net PPE | 178.01 Million | 169.8 Million | 167.38 Million | 139.37 Million | 103.03 Million |
Good Will And Intangible Assets | 20.38 Million | 33.14 Million | 41.99 Million | 47.99 Million | 34.25 Million |
Good Will | 14.6 Million | 19.51 Million | 24.42 Million | 29.33 Million | 34.25 Million |
Intangible Assets | 5.78 Million | 13.63 Million | 17.56 Million | 18.65 Million | - |
Long-Term Investments | 10 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Tax Assets | 87.54 Million | 68.11 Million | 49.95 Million | 56.77 Million | 59.13 Million |
Other Non Current Assets | 8000.00 | 1.2 Million | 1.74 Million | 3.09 Million | 97.71 Million |
Other Assets | 5000.00 | 4000.00 | 5000.00 | 4000.00 | 1.00 |
Total Liabilities | 666.1 Million | 600.99 Million | 438.66 Million | 411.33 Million | 13.69 Million |
Total Current Liabilities | 513.97 Million | 447.71 Million | 309.91 Million | 284.45 Million | 429.35 Million |
Account Payables | 202.99 Million | 192.16 Million | 133.47 Million | 121.25 Million | 182.56 Million |
Tax Payables | 161.77 Million | 151.7 Million | 67.09 Million | 57.81 Million | 50.15 Million |
Short Term Debt | - | 490 Thousand | 4.34 Million | 8.85 Million | 11.74 Million |
Deferred Revenue | - | 245.64 Million | 153.85 Million | 136.62 Million | 50.15 Million |
Other Current Liabilities | 310.98 Million | 9.41 Million | 18.23 Million | 17.72 Million | 184.88 Million |
Total Non Current Liabilities | 152.13 Million | 153.27 Million | 128.74 Million | 126.88 Million | 13.69 Million |
Long-Term Debt | - | - | 490 Thousand | 4.84 Million | 13.69 Million |
Deferred Revenue Non Current | - | - | -4.44 Million | -6.19 Million | 4.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 151.12 Million | 150.58 Million | 128.25 Million | 122.04 Million | -13.69 Million |
Other Liabilities | - | - | - | - | -429.35 Million |
Total Equity | 3.12 Billion | 2.91 Billion | 2.75 Billion | 2.61 Billion | 2.58 Billion |
Stock Holders Equity | 3.12 Billion | 2.91 Billion | 2.75 Billion | 2.61 Billion | 2.58 Billion |
Common Stock | 286 Million | 286 Million | 286 Million | 286 Million | 286 Million |
Retained Earnings | 1.74 Billion | 1.52 Billion | 1.35 Billion | 1.21 Billion | 1.18 Billion |
Accumulated other comprehensive income | 842.5 Million | 842.5 Million | 842.5 Million | 842.5 Million | 842.5 Million |
Common Stock Equity | 3.12 Billion | 2.91 Billion | 2.75 Billion | 2.61 Billion | 2.58 Billion |
Capital Lease Obligation | - | 490 Thousand | 4.83 Million | 13.69 Million | 13.69 Million |
Total Investments | 10 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Total Debt | - | 490 Thousand | 4.83 Million | 13.69 Million | 25.43 Million |
Net Debt | -2.73 Billion | -2.49 Billion | -2.32 Billion | -2.25 Billion | -2.12 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.78 Billion | 3.76 Billion | 3.55 Billion | 3.78 Billion | 3.78 Billion | 3.44 Billion |
Total Current Assets | 3.45 Billion | 3.42 Billion | 3.26 Billion | 3.5 Billion | 3.5 Billion | 3.15 Billion |
Cash And Short Term Investments | 2.8 Billion | 2.74 Billion | 2.62 Billion | 2.73 Billion | 2.73 Billion | 2.6 Billion |
Cash and Cash Equivalents | 2.8 Billion | 2.74 Billion | 2.62 Billion | 2.73 Billion | 2.73 Billion | 2.6 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 550.33 Million | 578.06 Million | 504.37 Million | 687.18 Million | 687.18 Million | 464.17 Million |
Inventory | 47.37 Million | 60.15 Million | 46.87 Million | 26.43 Million | 26.43 Million | 41.99 Million |
Other Current Assets | 14.89 Million | 46.42 Million | 84.61 Million | 48.72 Million | 48.72 Million | 44.7 Million |
Total Non-Current Assets | 334.61 Million | 334.72 Million | 292.87 Million | 285.96 Million | 285.96 Million | 284.37 Million |
Net PPE | 138.34 Million | 143.86 Million | 184.93 Million | 178.01 Million | 178.01 Million | 192.63 Million |
Good Will And Intangible Assets | 28.82 Million | 12.14 Million | 20.37 Million | 20.38 Million | 20.38 Million | 23.42 Million |
Good Will | 10.91 Million | 12.14 Million | 13.37 Million | 14.6 Million | 14.6 Million | 15.82 Million |
Intangible Assets | 17.91 Million | 11.04 Million | 7 Million | 5.78 Million | 5.78 Million | 7.59 Million |
Long-Term Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Tax Assets | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 87.54 Million | 68.11 Million |
Other Non Current Assets | 79.88 Million | 91.16 Million | - | 8000.00 | 8000.00 | 203 Thousand |
Other Assets | - | - | 2000.00 | 5000.00 | 5000.00 | 5000.00 |
Total Liabilities | 503.34 Million | 558.69 Million | 468.09 Million | 666.1 Million | 666.1 Million | 420.46 Million |
Total Current Liabilities | 351.17 Million | 406.54 Million | 315.94 Million | 513.97 Million | 513.97 Million | 268.34 Million |
Account Payables | 145.62 Million | 178.54 Million | 132.63 Million | 202.99 Million | 202.99 Million | 114.16 Million |
Tax Payables | - | 93.58 Million | 77.53 Million | 161.77 Million | 161.77 Million | 45.95 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 205.55 Million | 228 Million | 183.31 Million | 310.98 Million | 310.98 Million | 154.18 Million |
Total Non Current Liabilities | 152.16 Million | 152.15 Million | 152.14 Million | 152.13 Million | 152.13 Million | 152.11 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152.16 Million | 152.15 Million | 152.14 Million | 151.12 Million | 151.12 Million | 152.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.28 Billion | 3.2 Billion | 3.08 Billion | 3.12 Billion | 3.12 Billion | 3.01 Billion |
Stock Holders Equity | 3.28 Billion | 3.2 Billion | 3.08 Billion | 3.12 Billion | 3.12 Billion | 3.01 Billion |
Common Stock | 286 Million | 286 Million | 286 Million | 286 Million | 286 Million | 286 Million |
Retained Earnings | 2.73 Billion | 2.65 Billion | 2.55 Billion | 1.74 Billion | 1.74 Billion | 2.45 Billion |
Accumulated other comprehensive income | - | - | - | 842.5 Million | 842.5 Million | - |
Common Stock Equity | 3.28 Billion | 3.2 Billion | 3.08 Billion | 3.12 Billion | 3.12 Billion | 3.01 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.8 Billion | -2.74 Billion | -2.62 Billion | -2.73 Billion | -2.73 Billion | -2.6 Billion |
IBRIGST
AUMBF
RMSL
2017
ADITYA
HHULY