CellSeed Inc. (7776.T)
JPY 408.0
(-7.69%)
JPY 408.0
(-7.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 190.13 Million | 126.42 Million | 161.67 Million | 199.46 Million | 275.82 Million |
| Cost of Revenue | 82.97 Million | 65.4 Million | 77.63 Million | 61.27 Million | 59.19 Million |
| Gross Profit | 107.15 Million | 61.01 Million | 84.03 Million | 138.18 Million | 216.62 Million |
| Operating Expenses | 804.93 Million | 804.23 Million | 948.14 Million | 857.7 Million | 1.04 Billion |
| Selling, General and Administrative Expenses | 348.51 Million | 359.47 Million | 387 Million | 402 Million | 451.24 Million |
| Research and Development Expenses | 456.41 Million | 444.75 Million | 541.24 Million | 438.83 Million | 591.35 Million |
| Other Expenses | - | 256 Thousand | 193 Thousand | 212 Thousand | - |
| Cost and Expenses | 887.91 Million | 869.64 Million | 1.02 Billion | 918.98 Million | 1.1 Billion |
| Operating Income | -697.77 Million | -743.21 Million | -864.1 Million | -719.52 Million | -825.97 Million |
| Interest Expense | 1.12 Million | 835 Thousand | 911 Thousand | 152 Thousand | - |
| Income Tax Expense | 950 Thousand | 950 Thousand | 3.8 Million | 3.8 Million | -172 Thousand |
| Earnings before Tax | -845.58 Million | -758.73 Million | -909.07 Million | -780.06 Million | -782.57 Million |
| Net Income | -846.53 Million | -759.68 Million | -912.87 Million | -783.86 Million | -782.39 Million |
| Earnings Per Share Basic | -29.43 | -36.31 | -53.08 | -55.31 | -66.60 |
| Earnings Per Share Diluted | -29.43 | -36.31 | -53.08 | -55.31 | -66.60 |
| Weighted Average Shares Outstanding | 28.76 Million | 20.92 Million | 17.19 Million | 14.17 Million | 11.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.76 Million | 20.92 Million | 17.19 Million | 14.17 Million | 11.74 Million |
| Gross Margin | 0.56 | 0.48 | 0.52 | 0.69 | 0.79 |
| EBIT Margin | -4.40 | -5.90 | -5.33 | -3.68 | -2.97 |
| Profit Margin | -4.45 | -6.01 | -5.65 | -3.93 | -2.84 |
| EBITDA | -836.51 Million | -750 Million | -905.67 Million | -770.13 Million | -776.89 Million |
| Earnings Before Tax Margin | -3.67 | -5.88 | -5.34 | -3.61 | -2.99 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 42.06 Million | 34.23 Million | 190.13 Million | 70.93 Million | 52.23 Million | 36.27 Million |
| Cost of Revenue | 18.26 Million | 16.31 Million | 82.97 Million | 30.03 Million | 24.4 Million | 13.34 Million |
| Gross Profit | 23.79 Million | 17.92 Million | 107.15 Million | 40.89 Million | 27.83 Million | 22.92 Million |
| Operating Expenses | 255.37 Million | 250.51 Million | 804.93 Million | 161.67 Million | 245.62 Million | 200.43 Million |
| Selling, General and Administrative Expenses | 89.42 Million | 94.13 Million | - | - | - | - |
| Research and Development Expenses | 165.95 Million | 156.38 Million | - | 65.86 Million | 156.97 Million | 122.27 Million |
| Other Expenses | 419 Thousand | 20 Thousand | 520 Thousand | 403 Thousand | 3000.00 | 99 Thousand |
| Cost and Expenses | 273.64 Million | 266.82 Million | 887.9 Million | 191.7 Million | 270.02 Million | 213.78 Million |
| Operating Income | -231.57 Million | -232.59 Million | -697.77 Million | -120.77 Million | -217.78 Million | -177.51 Million |
| Interest Expense | 521 Thousand | 515 Thousand | 1.12 Million | 553 Thousand | 187 Thousand | 192 Thousand |
| Income Tax Expense | 908 Thousand | 237 Thousand | 950 Thousand | 238 Thousand | 237 Thousand | 238 Thousand |
| Earnings before Tax | -243.88 Million | -229.42 Million | -845.58 Million | -261.78 Million | -220.31 Million | -179.72 Million |
| Net Income | -244.79 Million | -229.66 Million | -846.53 Million | -262.02 Million | -220.55 Million | -179.96 Million |
| Earnings Per Share Basic | -7.50 | -7.24 | - | -8.37 | -7.62 | -6.49 |
| Earnings Per Share Diluted | -7.50 | -7.24 | - | -8.37 | -7.62 | -6.49 |
| Weighted Average Shares Outstanding | 32.63 Million | 31.72 Million | 28.76 Million | 31.3 Million | 28.94 Million | 27.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.63 Million | 31.72 Million | 28.76 Million | 31.3 Million | 28.94 Million | 27.72 Million |
| Gross Margin | 0.57 | 0.52 | 0.56 | 0.58 | 0.53 | 0.63 |
| EBIT Margin | -5.51 | -6.75 | - | -1.73 | -4.21 | -5.02 |
| Profit Margin | -5.82 | -6.71 | -4.45 | -3.69 | -4.22 | -4.96 |
| EBITDA | -231.57 Million | -230.96 Million | - | -122.73 Million | -220.12 Million | -182.12 Million |
| Earnings Before Tax Margin | -5.51 | -6.79 | -3.67 | -1.70 | -4.17 | -4.89 |
ANG
SOUB
6614
GOODLUCK
DTM
4240