JPY 69.0
(-1.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 5.79 Billion | 5.3 Billion | 5.36 Billion | 5.37 Billion | 5.67 Billion |
Total Current Assets | 3.25 Billion | 2.8 Billion | 2.8 Billion | 2.74 Billion | 2.92 Billion |
Cash And Short Term Investments | 964.75 Million | 601.31 Million | 486.48 Million | 683.66 Million | 483 Million |
Cash and Cash Equivalents | 964.75 Million | 601.31 Million | 486.48 Million | 683.66 Million | 483 Million |
Short Term Investments | 10 Million | -53.38 Million | -56.65 Million | -65.87 Million | - |
Net Receivables | 721.53 Million | 561.38 Million | 605.52 Million | 591.87 Million | 781 Million |
Inventory | 1.34 Billion | 1.42 Billion | 1.5 Billion | 1.28 Billion | 1.46 Billion |
Other Current Assets | 231.01 Million | 220.06 Million | 205.1 Million | 186.68 Million | 187 Million |
Total Non-Current Assets | 2.53 Billion | 2.49 Billion | 2.56 Billion | 2.62 Billion | 2.75 Billion |
Net PPE | 2.06 Billion | 2.04 Billion | 2.12 Billion | 2.17 Billion | 2.25 Billion |
Good Will And Intangible Assets | 404.64 Million | 391.4 Million | 383.22 Million | 373.02 Million | 383 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 404.64 Million | 391.4 Million | 383.22 Million | 373.02 Million | 383 Million |
Long-Term Investments | 29.7 Million | 83 Million | 83 Million | 96 Million | 103 Million |
Tax Assets | 23.48 Million | -83 Million | -83 Million | -96 Million | - |
Other Non Current Assets | 12.48 Million | 52.85 Million | 55.99 Million | 73.03 Million | 13 Million |
Other Assets | 3000.00 | 1000.00 | 2000.00 | - | - |
Total Liabilities | 4.32 Billion | 4.03 Billion | 4.18 Billion | 3.96 Billion | 557 Thousand |
Total Current Liabilities | 3.82 Billion | 3.51 Billion | 3.44 Billion | 3.03 Billion | 3.01 Billion |
Account Payables | 813.99 Million | 509.66 Million | 568.1 Million | 418.59 Million | 675 Million |
Tax Payables | 69.38 Million | 41.47 Million | 50.95 Million | 20 Million | 15.92 Million |
Short Term Debt | 2.7 Billion | 2.75 Billion | 2.61 Billion | 2.38 Billion | 2.11 Billion |
Deferred Revenue | 82.97 Million | 57.09 Million | 61.3 Million | 30.69 Million | - |
Other Current Liabilities | 225.58 Million | 195.39 Million | 197.59 Million | 194.98 Million | 221 Million |
Total Non Current Liabilities | 495.08 Million | 525.09 Million | 747.93 Million | 936.26 Million | 557 Thousand |
Long-Term Debt | 389.28 Million | 424.47 Million | 645.88 Million | 833.13 Million | 685 Million |
Deferred Revenue Non Current | -306.41 Million | - | - | 96.23 Million | -684.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 105.8 Million | 100.62 Million | 102.04 Million | 5.82 Million | -557 Thousand |
Other Liabilities | - | - | - | - | -3.01 Billion |
Total Equity | 1.47 Billion | 1.26 Billion | 1.17 Billion | 1.4 Billion | 1.85 Billion |
Stock Holders Equity | 1.47 Billion | 1.26 Billion | 1.17 Billion | 1.4 Billion | 1.85 Billion |
Common Stock | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 1.91 Billion |
Retained Earnings | -2.12 Billion | -2.51 Billion | -2.68 Billion | -2.56 Billion | -1.92 Billion |
Accumulated other comprehensive income | -385 Million | -203 Million | -111 Million | -12 Million | 6 Million |
Common Stock Equity | 1.47 Billion | 1.26 Billion | 1.17 Billion | 1.4 Billion | 1.85 Billion |
Capital Lease Obligation | 21.5 Million | 96 Thousand | 1.15 Million | 2.31 Million | 3.47 Million |
Total Investments | 29.7 Million | 29.61 Million | 26.34 Million | 30.12 Million | 103 Million |
Total Debt | 3.09 Billion | 3.17 Billion | 3.25 Billion | 3.21 Billion | 2.8 Billion |
Net Debt | 2.13 Billion | 2.57 Billion | 2.77 Billion | 2.53 Billion | 2.31 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.09 Billion | 5.79 Billion | 5.79 Billion | 5.69 Billion | 5.95 Billion | 5.51 Billion |
Total Current Assets | 3.51 Billion | 3.25 Billion | 3.25 Billion | 3.22 Billion | 3.38 Billion | 2.95 Billion |
Cash And Short Term Investments | 1.09 Billion | 964.75 Million | 964.75 Million | 984.37 Million | 1.03 Billion | 649.29 Million |
Cash and Cash Equivalents | 1.09 Billion | 964.75 Million | 964.75 Million | 984.37 Million | 1.03 Billion | 649.29 Million |
Short Term Investments | - | 10 Million | 10 Million | -48.4 Million | -48 Million | -48.12 Million |
Net Receivables | 774 Million | 721.53 Million | 721.53 Million | 693.25 Million | 729.49 Million | 647.52 Million |
Inventory | 1.37 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.4 Billion | 1.41 Billion |
Other Current Assets | 266 Million | 231.01 Million | 231.01 Million | 204.66 Million | 221.33 Million | 243.23 Million |
Total Non-Current Assets | 2.58 Billion | 2.53 Billion | 2.53 Billion | 2.46 Billion | 2.57 Billion | 2.55 Billion |
Net PPE | 2.05 Billion | 2.06 Billion | 2.06 Billion | 2.03 Billion | 2.11 Billion | 2.1 Billion |
Good Will And Intangible Assets | 438 Million | 404.64 Million | 404.64 Million | 388.56 Million | 417.52 Million | 412.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 438 Million | 404.64 Million | 404.64 Million | 388.56 Million | 417.52 Million | 412.08 Million |
Long-Term Investments | 71 Million | 29.7 Million | 29.7 Million | 78 Million | 76 Million | 73 Million |
Tax Assets | 15.99 Million | 23.48 Million | 23.48 Million | -78 Million | -76 Million | -73 Million |
Other Non Current Assets | 1 Million | 12.48 Million | 12.48 Million | 48.11 Million | 46.39 Million | 43.15 Million |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 4.5 Billion | 4.32 Billion | 4.32 Billion | 4.4 Billion | 4.6 Billion | 4.26 Billion |
Total Current Liabilities | 4.01 Billion | 3.82 Billion | 3.82 Billion | 3.89 Billion | 4.07 Billion | 3.73 Billion |
Account Payables | 994 Million | 813.99 Million | 813.99 Million | 923.97 Million | 892.62 Million | 679.22 Million |
Tax Payables | 52.71 Million | 69.38 Million | 69.38 Million | 16.69 Million | 71.48 Million | 38.68 Million |
Short Term Debt | 2.69 Billion | 2.7 Billion | 2.7 Billion | 2.68 Billion | 2.84 Billion | 2.76 Billion |
Deferred Revenue | 52.71 Million | 82.97 Million | 82.97 Million | 68.48 Million | 126.27 Million | 77.02 Million |
Other Current Liabilities | 279.28 Million | 225.58 Million | 225.58 Million | 217.65 Million | 215.23 Million | 211.53 Million |
Total Non Current Liabilities | 490 Million | 495.08 Million | 495.08 Million | 514.51 Million | 524.33 Million | 529.41 Million |
Long-Term Debt | 381 Million | 389.28 Million | 389.28 Million | 399.63 Million | 406.53 Million | 416.88 Million |
Deferred Revenue Non Current | - | -306.41 Million | -306.41 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 109 Million | 105.8 Million | 105.8 Million | 114.88 Million | 117.8 Million | 112.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.58 Billion | 1.47 Billion | 1.47 Billion | 1.28 Billion | 1.35 Billion | 1.24 Billion |
Stock Holders Equity | 1.58 Billion | 1.47 Billion | 1.47 Billion | 1.28 Billion | 1.35 Billion | 1.24 Billion |
Common Stock | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
Retained Earnings | -1.9 Billion | -2.12 Billion | -2.12 Billion | -2.4 Billion | -2.25 Billion | -2.4 Billion |
Accumulated other comprehensive income | -489 Million | -385 Million | -385 Million | -285 Million | -366 Million | -320 Million |
Common Stock Equity | 1.58 Billion | 1.47 Billion | 1.47 Billion | 1.28 Billion | 1.35 Billion | 1.24 Billion |
Capital Lease Obligation | - | 21.5 Million | 21.5 Million | - | - | - |
Total Investments | 71 Million | 29.7 Million | 29.7 Million | 29.59 Million | 27.99 Million | 24.87 Million |
Total Debt | 3.07 Billion | 3.09 Billion | 3.09 Billion | 3.08 Billion | 3.25 Billion | 3.18 Billion |
Net Debt | 1.97 Billion | 2.13 Billion | 2.13 Billion | 2.09 Billion | 2.22 Billion | 2.53 Billion |
GSLO
1180
TR
DDI
BWOWF
ALMGI