JPY 211.0
(-5.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 7.98 Billion | 7.59 Billion | 7.66 Billion | 8.03 Billion | 7.48 Billion |
Total Current Assets | 4.12 Billion | 3.81 Billion | 3.91 Billion | 4.55 Billion | 3.65 Billion |
Cash And Short Term Investments | 1.67 Billion | 1.53 Billion | 1.66 Billion | 2.32 Billion | 1.07 Billion |
Cash and Cash Equivalents | 1.67 Billion | 1.53 Billion | 1.66 Billion | 2.32 Billion | 1.07 Billion |
Short Term Investments | 10.8 Million | 7.2 Million | -151.07 Million | -168.27 Million | 4.2 Million |
Net Receivables | 1.25 Billion | 1.04 Billion | 1.33 Billion | 1.06 Billion | 1.13 Billion |
Inventory | 1.14 Billion | 1.05 Billion | 851.64 Million | 1.05 Billion | 1.37 Billion |
Other Current Assets | 54.86 Million | 175.76 Million | 65.85 Million | 107.95 Million | 62.85 Million |
Total Non-Current Assets | 3.86 Billion | 3.77 Billion | 3.75 Billion | 3.47 Billion | 3.82 Billion |
Net PPE | 3.61 Billion | 3.5 Billion | 3.46 Billion | 2.98 Billion | 3.22 Billion |
Good Will And Intangible Assets | 24.41 Million | 48.68 Million | 83.28 Million | 119.56 Million | 116 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 24.41 Million | 48.68 Million | 83.28 Million | 119.56 Million | 116 Million |
Long-Term Investments | 34.91 Million | 30.52 Million | 204 Million | 365 Million | 337.86 Million |
Tax Assets | 39.2 Million | 47.12 Million | -204 Million | -365 Million | 284 Thousand |
Other Non Current Assets | 147.28 Million | 143.3 Million | 204.51 Million | 365.37 Million | 149.6 Million |
Other Assets | 1000.00 | 4000.00 | 2000.00 | 2000.00 | - |
Total Liabilities | 6.29 Billion | 6.05 Billion | 6.37 Billion | 6.74 Billion | 5.38 Billion |
Total Current Liabilities | 2.5 Billion | 2.22 Billion | 2.4 Billion | 2.13 Billion | 2.1 Billion |
Account Payables | 314.75 Million | 337.58 Million | 309.77 Million | 337.15 Million | 361.28 Million |
Tax Payables | 31.49 Million | 27.66 Million | 43.12 Million | 7.86 Million | 14.93 Million |
Short Term Debt | 1.82 Billion | 1.57 Billion | 1.77 Billion | 1.51 Billion | 1.33 Billion |
Deferred Revenue | 303.95 Million | 239.74 Million | 223.85 Million | 198.68 Million | 14.93 Million |
Other Current Liabilities | 69.59 Million | 66.54 Million | 98.78 Million | 93.28 Million | 397.49 Million |
Total Non Current Liabilities | 3.78 Billion | 3.83 Billion | 3.97 Billion | 4.6 Billion | 3.27 Billion |
Long-Term Debt | 3.47 Billion | 3.48 Billion | 3.58 Billion | 4.18 Billion | 2.55 Billion |
Deferred Revenue Non Current | 272.57 Million | 311.21 Million | 336.47 Million | 385.87 Million | 296.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 501 Thousand | 2.19 Million | 5.54 Million | 20.08 Million | 414.65 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.69 Billion | 1.53 Billion | 1.28 Billion | 1.28 Billion | 2.09 Billion |
Stock Holders Equity | 1.69 Billion | 1.53 Billion | 1.28 Billion | 1.28 Billion | 2.09 Billion |
Common Stock | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.48 Billion |
Retained Earnings | -1.66 Billion | -1.77 Billion | -1.98 Billion | -1.89 Billion | -1.04 Billion |
Accumulated other comprehensive income | 132 Million | 75 Million | 43 Million | -40 Million | -74.07 Million |
Common Stock Equity | 1.69 Billion | 1.53 Billion | 1.28 Billion | 1.28 Billion | 2.09 Billion |
Capital Lease Obligation | 85.64 Million | 150.35 Million | 236.7 Million | 297.81 Million | 296.54 Million |
Total Investments | 34.91 Million | 30.52 Million | 52.92 Million | 196.72 Million | 342.06 Million |
Total Debt | 5.29 Billion | 5.05 Billion | 5.35 Billion | 5.69 Billion | 4.18 Billion |
Net Debt | 3.61 Billion | 3.52 Billion | 3.69 Billion | 3.36 Billion | 3.11 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 8.02 Billion | 7.98 Billion | 7.98 Billion | 7.95 Billion | 7.65 Billion | 7.51 Billion |
Total Current Assets | 3.98 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 3.8 Billion | 3.76 Billion |
Cash And Short Term Investments | 1.61 Billion | 1.67 Billion | 1.67 Billion | 1.49 Billion | 1.2 Billion | 1.49 Billion |
Cash and Cash Equivalents | 1.61 Billion | 1.67 Billion | 1.67 Billion | 1.49 Billion | 1.2 Billion | 1.49 Billion |
Short Term Investments | - | 10.8 Million | 10.8 Million | - | 7.2 Million | - |
Net Receivables | 1.01 Billion | 1.25 Billion | 1.25 Billion | 1.07 Billion | 1.14 Billion | 994.48 Million |
Inventory | 1.22 Billion | 1.14 Billion | 1.14 Billion | 1.44 Billion | 1.28 Billion | 1.18 Billion |
Other Current Assets | 134 Million | 54.86 Million | 54.86 Million | 101.25 Million | 174.03 Million | 88.71 Million |
Total Non-Current Assets | 4.04 Billion | 3.86 Billion | 3.86 Billion | 3.83 Billion | 3.84 Billion | 3.75 Billion |
Net PPE | 3.8 Billion | 3.61 Billion | 3.61 Billion | 3.58 Billion | 3.59 Billion | 3.48 Billion |
Good Will And Intangible Assets | 20 Million | 24.41 Million | 24.41 Million | 24.6 Million | 32.53 Million | 40.94 Million |
Good Will | - | - | - | 603 Thousand | 535 Thousand | 945 Thousand |
Intangible Assets | 20 Million | 24.41 Million | 24.41 Million | 24 Million | 32 Million | 40 Million |
Long-Term Investments | 182 Million | 34.91 Million | 34.91 Million | 31.47 Million | 30.3 Million | 32.24 Million |
Tax Assets | 40.09 Million | 39.2 Million | 39.2 Million | 51.75 Million | 50.66 Million | 50.37 Million |
Other Non Current Assets | 902 Thousand | 147.28 Million | 147.28 Million | 142.34 Million | 139.68 Million | 140.42 Million |
Other Assets | - | 1000.00 | 1000.00 | 1000.00 | 3000.00 | 2000.00 |
Total Liabilities | 6.35 Billion | 6.29 Billion | 6.29 Billion | 6.46 Billion | 6.15 Billion | 5.99 Billion |
Total Current Liabilities | 2.9 Billion | 2.5 Billion | 2.5 Billion | 2.31 Billion | 2.24 Billion | 2.2 Billion |
Account Payables | 287 Million | 314.75 Million | 314.75 Million | 225.95 Million | 300.72 Million | 318.9 Million |
Tax Payables | 12.19 Million | 31.49 Million | 31.49 Million | 25.11 Million | 23.67 Million | 6.64 Million |
Short Term Debt | 2.18 Billion | 1.82 Billion | 1.82 Billion | 1.6 Billion | 1.57 Billion | 1.52 Billion |
Deferred Revenue | 12.19 Million | 303.95 Million | 303.95 Million | 251.43 Million | 281.83 Million | 270.01 Million |
Other Current Liabilities | 417.8 Million | 69.59 Million | 69.59 Million | 235.23 Million | 89.85 Million | 93.32 Million |
Total Non Current Liabilities | 3.45 Billion | 3.78 Billion | 3.78 Billion | 4.14 Billion | 3.91 Billion | 3.78 Billion |
Long-Term Debt | 3.07 Billion | 3.47 Billion | 3.47 Billion | 3.78 Billion | 3.55 Billion | 3.43 Billion |
Deferred Revenue Non Current | 57.53 Million | 272.57 Million | 272.57 Million | 316.94 Million | 314.88 Million | 313.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 277.12 Million | 501 Thousand | 501 Thousand | 502 Thousand | 503 Thousand | 1.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.67 Billion | 1.69 Billion | 1.69 Billion | 1.49 Billion | 1.49 Billion | 1.51 Billion |
Stock Holders Equity | 1.67 Billion | 1.69 Billion | 1.69 Billion | 1.49 Billion | 1.49 Billion | 1.51 Billion |
Common Stock | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
Retained Earnings | -1.69 Billion | -1.66 Billion | -1.66 Billion | -1.81 Billion | -1.81 Billion | -1.79 Billion |
Accumulated other comprehensive income | 138 Million | 132 Million | 132 Million | 83 Million | 82 Million | 82 Million |
Common Stock Equity | 1.67 Billion | 1.69 Billion | 1.69 Billion | 1.49 Billion | 1.49 Billion | 1.51 Billion |
Capital Lease Obligation | 79 Million | 85.64 Million | 85.64 Million | 90.43 Million | 107 Million | 128.74 Million |
Total Investments | 182 Million | 34.91 Million | 34.91 Million | 31.47 Million | 30.3 Million | 32.24 Million |
Total Debt | 5.25 Billion | 5.29 Billion | 5.29 Billion | 5.39 Billion | 5.12 Billion | 4.95 Billion |
Net Debt | 3.64 Billion | 3.61 Billion | 3.61 Billion | 3.89 Billion | 3.92 Billion | 3.46 Billion |
MILDEF
605116
7501
BSAC
SOL
DIB