JPY 1963.0
(-2.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 71.98 Billion | 69.41 Billion | 59.23 Billion | 54.11 Billion | 49.3 Billion | 50.98 Billion |
Total Current Assets | 54.36 Billion | 52.66 Billion | 43.94 Billion | 40.02 Billion | 36.26 Billion | 37.14 Billion |
Cash And Short Term Investments | 14.64 Billion | 15 Billion | 11.88 Billion | 13.11 Billion | 10.03 Billion | 8.41 Billion |
Cash and Cash Equivalents | 14.64 Billion | 15 Billion | 11.88 Billion | 13.11 Billion | 9.75 Billion | 8.41 Billion |
Short Term Investments | 625 Million | -684 Million | -707 Million | -663 Million | 280 Million | -623 Million |
Net Receivables | 17.75 Billion | 15.28 Billion | 14.11 Billion | 13.1 Billion | 13.71 Billion | 14.65 Billion |
Inventory | 20.11 Billion | 20.26 Billion | 16.58 Billion | 12.44 Billion | 11.83 Billion | 13.34 Billion |
Other Current Assets | 1.86 Billion | 2.1 Billion | 1.36 Billion | 1.35 Billion | 681 Million | 724 Million |
Total Non-Current Assets | 17.61 Billion | 16.75 Billion | 15.29 Billion | 14.08 Billion | 13.03 Billion | 13.83 Billion |
Net PPE | 12.91 Billion | 12.26 Billion | 11.38 Billion | 10.18 Billion | 9.37 Billion | 9.37 Billion |
Good Will And Intangible Assets | 1.34 Billion | 1.46 Billion | 1.47 Billion | 1.63 Billion | 1.86 Billion | 2.26 Billion |
Good Will | 7 Million | 35 Million | 123 Million | 210 Million | 316 Million | 416 Million |
Intangible Assets | 1.33 Billion | 1.43 Billion | 1.35 Billion | 1.42 Billion | 1.55 Billion | 1.84 Billion |
Long-Term Investments | 204 Million | 859 Million | 875 Million | 827 Million | 737 Million | 791 Million |
Tax Assets | 2.29 Billion | 2.16 Billion | 1.55 Billion | 1.44 Billion | 1.05 Billion | 1.41 Billion |
Other Non Current Assets | 856 Million | -2 Million | -1 Million | -2 Million | - | -1 Million |
Other Assets | - | 4 Million | 3 Million | 3 Million | 1 Million | 3 Million |
Total Liabilities | 34.21 Billion | 36.84 Billion | 32.2 Billion | 30.73 Billion | 30.72 Billion | 32.89 Billion |
Total Current Liabilities | 29.89 Billion | 31.2 Billion | 26.2 Billion | 24.58 Billion | 23.86 Billion | 26.79 Billion |
Account Payables | 5.26 Billion | 4.97 Billion | 5.14 Billion | 4.29 Billion | 4.51 Billion | 5.39 Billion |
Tax Payables | 1.59 Billion | 1.51 Billion | 759 Million | 850 Million | 542 Million | 619 Million |
Short Term Debt | 15.11 Billion | 17.73 Billion | 14.87 Billion | 14.53 Billion | 14.27 Billion | 15.31 Billion |
Deferred Revenue | 1.44 Billion | 4.87 Billion | 2.82 Billion | 2.23 Billion | 1.8 Billion | 1.91 Billion |
Other Current Liabilities | 8.07 Billion | 3.62 Billion | 3.36 Billion | 3.52 Billion | 3.27 Billion | 4.16 Billion |
Total Non Current Liabilities | 4.32 Billion | 5.64 Billion | 5.99 Billion | 6.14 Billion | 6.85 Billion | 6.09 Billion |
Long-Term Debt | 2.09 Billion | 4.08 Billion | 4.49 Billion | 4.69 Billion | 5.35 Billion | 4.68 Billion |
Deferred Revenue Non Current | 628 Million | 1.24 Billion | 1.19 Billion | -214 Million | -185 Million | -204 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Billion | 309 Million | 300 Million | 1.45 Billion | 1.5 Billion | 1.41 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.76 Billion | 32.57 Billion | 27.03 Billion | 23.38 Billion | 18.57 Billion | 18.08 Billion |
Stock Holders Equity | 37.67 Billion | 32.5 Billion | 24.15 Billion | 20.77 Billion | 17.21 Billion | 17.14 Billion |
Common Stock | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion |
Retained Earnings | 23.47 Billion | 19.14 Billion | 14.36 Billion | 11.5 Billion | 8.58 Billion | 7.4 Billion |
Accumulated other comprehensive income | -344 Million | -1.17 Billion | -1.97 Billion | -2.48 Billion | -3.14 Billion | -1.93 Billion |
Common Stock Equity | 37.67 Billion | 32.5 Billion | 24.15 Billion | 20.77 Billion | 17.21 Billion | 17.14 Billion |
Capital Lease Obligation | 628 Million | 1.17 Billion | 487 Million | 661 Million | 714 Million | 324 Million |
Total Investments | 204 Million | 175 Million | 168 Million | 164 Million | 114 Million | 168 Million |
Total Debt | 17.84 Billion | 21.82 Billion | 19.37 Billion | 19.22 Billion | 19.63 Billion | 20 Billion |
Net Debt | 3.2 Billion | 6.81 Billion | 7.49 Billion | 6.1 Billion | 9.87 Billion | 11.59 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 71 Billion | 71.98 Billion | 71.98 Billion | 69.46 Billion | 71.15 Billion | 68.9 Billion |
Total Current Assets | 53.59 Billion | 54.36 Billion | 54.36 Billion | 52.92 Billion | 54.25 Billion | 52.3 Billion |
Cash And Short Term Investments | 16.03 Billion | 14.64 Billion | 14.64 Billion | 15.03 Billion | 16.27 Billion | 14.86 Billion |
Cash and Cash Equivalents | 16.03 Billion | 14.64 Billion | 14.64 Billion | 15.03 Billion | 16.27 Billion | 14.86 Billion |
Short Term Investments | - | 625 Million | 625 Million | - | 722 Million | - |
Net Receivables | 13.71 Billion | 17.75 Billion | 17.75 Billion | 14.87 Billion | 15.36 Billion | 13.54 Billion |
Inventory | 22.15 Billion | 20.11 Billion | 20.11 Billion | 21.39 Billion | 21.29 Billion | 22.04 Billion |
Other Current Assets | 1.69 Billion | 1.86 Billion | 1.86 Billion | 1.62 Billion | 1.31 Billion | 1.84 Billion |
Total Non-Current Assets | 17.4 Billion | 17.61 Billion | 17.61 Billion | 16.53 Billion | 16.89 Billion | 16.6 Billion |
Net PPE | 13.05 Billion | 12.91 Billion | 12.91 Billion | 12.42 Billion | 12.43 Billion | 12.43 Billion |
Good Will And Intangible Assets | 1.35 Billion | 1.34 Billion | 1.34 Billion | 1.35 Billion | 1.37 Billion | 1.43 Billion |
Good Will | 18 Million | 7 Million | 7 Million | 9 Million | 12 Million | 14 Million |
Intangible Assets | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.34 Billion | 1.36 Billion | 1.42 Billion |
Long-Term Investments | 2.99 Billion | 204 Million | 204 Million | 2.76 Billion | 3.08 Billion | 2.73 Billion |
Tax Assets | -2.99 Billion | 2.29 Billion | 2.29 Billion | -2.76 Billion | -3.08 Billion | - |
Other Non Current Assets | 2.99 Billion | 856 Million | 856 Million | 2.76 Billion | 3.08 Billion | -16.6 Billion |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 31.95 Billion | 34.21 Billion | 34.21 Billion | 34.08 Billion | 36.7 Billion | 35.59 Billion |
Total Current Liabilities | 27.76 Billion | 29.89 Billion | 29.89 Billion | 29.42 Billion | 31.65 Billion | 30.14 Billion |
Account Payables | 5.04 Billion | 5.26 Billion | 5.26 Billion | 5.13 Billion | 5.24 Billion | 4.69 Billion |
Tax Payables | 432 Million | 1.59 Billion | 1.59 Billion | 409 Million | 1.12 Billion | 277 Million |
Short Term Debt | 14.53 Billion | 15.11 Billion | 15.11 Billion | 16.72 Billion | 17.29 Billion | 17.85 Billion |
Deferred Revenue | 432 Million | 1.44 Billion | 1.44 Billion | 409 Million | 2.83 Billion | 1.3 Billion |
Other Current Liabilities | 7.75 Billion | 8.07 Billion | 8.07 Billion | 7.15 Billion | 6.27 Billion | 6.28 Billion |
Total Non Current Liabilities | 4.18 Billion | 4.32 Billion | 4.32 Billion | 4.65 Billion | 5.04 Billion | 5.44 Billion |
Long-Term Debt | 1.88 Billion | 2.09 Billion | 2.09 Billion | 2.29 Billion | 2.65 Billion | 2.98 Billion |
Deferred Revenue Non Current | - | 628 Million | 628 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.29 Billion | 1.59 Billion | 1.59 Billion | 2.36 Billion | 2.39 Billion | 2.45 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.05 Billion | 37.76 Billion | 37.76 Billion | 35.37 Billion | 34.45 Billion | 33.31 Billion |
Stock Holders Equity | 38.93 Billion | 37.67 Billion | 37.67 Billion | 35.29 Billion | 34.37 Billion | 33.23 Billion |
Common Stock | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion | 6.38 Billion |
Retained Earnings | 23.24 Billion | 23.47 Billion | 23.47 Billion | 21.8 Billion | 20.73 Billion | 19.42 Billion |
Accumulated other comprehensive income | 1.15 Billion | -344 Million | -344 Million | -1.05 Billion | -908 Million | -719 Million |
Common Stock Equity | 38.93 Billion | 37.67 Billion | 37.67 Billion | 35.29 Billion | 34.37 Billion | 33.23 Billion |
Capital Lease Obligation | - | 628 Million | 628 Million | - | - | - |
Total Investments | 2.99 Billion | 204 Million | 204 Million | 2.76 Billion | 3.08 Billion | 2.73 Billion |
Total Debt | 16.42 Billion | 17.84 Billion | 17.84 Billion | 19.01 Billion | 19.95 Billion | 20.84 Billion |
Net Debt | 394 Million | 3.2 Billion | 3.2 Billion | 3.98 Billion | 3.67 Billion | 5.97 Billion |
SAMBHAAV
VINTAGES
MFIN
603688
5391
URSUGAR