JPY 2453.0
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 96.32 Billion | 96.5 Billion | 82.61 Billion | 74.61 Billion | 89.15 Billion | 90.76 Billion |
Cost of Revenue | 75.84 Billion | 75.79 Billion | 64.06 Billion | 57.75 Billion | 70.29 Billion | 70.34 Billion |
Gross Profit | 20.47 Billion | 20.71 Billion | 18.55 Billion | 16.85 Billion | 18.86 Billion | 20.42 Billion |
Operating Expenses | 10.96 Billion | 12.66 Billion | 12.2 Billion | 11.25 Billion | 10.78 Billion | 10.91 Billion |
Selling, General and Administrative Expenses | 994 Million | 6.38 Billion | 6.17 Billion | 5.58 Billion | 6.09 Billion | 6.26 Billion |
Research and Development Expenses | 4.19 Billion | 4.96 Billion | 5.28 Billion | 5.07 Billion | 4.11 Billion | 4.1 Billion |
Other Expenses | 1 Billion | 12.66 Billion | 12.2 Billion | 11.25 Billion | 10.78 Billion | 71 Million |
Cost and Expenses | 87.17 Billion | 88.46 Billion | 76.26 Billion | 69 Billion | 81.07 Billion | 81.26 Billion |
Operating Income | 9.14 Billion | 8.04 Billion | 6.34 Billion | 5.6 Billion | 8.08 Billion | 9.5 Billion |
Interest Expense | 24 Million | 33 Million | 2 Million | - | - | - |
Income Tax Expense | 3.04 Billion | 3.5 Billion | 2.64 Billion | 1.55 Billion | 2.1 Billion | 2.54 Billion |
Earnings before Tax | 9.02 Billion | 8.87 Billion | 7.07 Billion | 5.45 Billion | 7.96 Billion | 9.58 Billion |
Net Income | 6.56 Billion | 5.37 Billion | 5.39 Billion | 4.41 Billion | 6.11 Billion | 7.1 Billion |
Earnings Per Share Basic | 160.61 | 131.54 | 131.97 | 108.03 | 149.80 | 174.10 |
Earnings Per Share Diluted | 160.61 | 131.54 | 131.97 | 108.03 | 149.80 | 174.10 |
Weighted Average Shares Outstanding | 40.88 Million | 40.86 Million | 40.85 Million | 40.85 Million | 40.82 Million | 40.81 Million |
Weighted Average Shares Outstanding (Diluted) | 40.88 Million | 40.86 Million | 40.85 Million | 40.85 Million | 40.82 Million | 40.81 Million |
Gross Margin | 0.21 | 0.21 | 0.22 | 0.23 | 0.21 | 0.22 |
EBIT Margin | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 |
EBITDA | 12.41 Billion | 11.69 Billion | 9.59 Billion | 8.55 Billion | 10.61 Billion | 12.25 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.08 Billion | 25.27 Billion | 22.45 Billion | 24.94 Billion | 96.32 Billion | 22.88 Billion |
Cost of Revenue | 19.34 Billion | 20.16 Billion | 17.96 Billion | 17.65 Billion | 76.84 Billion | 18.28 Billion |
Gross Profit | 5.73 Billion | 5.11 Billion | 4.48 Billion | 7.29 Billion | 19.47 Billion | 4.6 Billion |
Operating Expenses | 2.3 Billion | 2.51 Billion | 2.27 Billion | 2.76 Billion | 10.33 Billion | 2.46 Billion |
Selling, General and Administrative Expenses | 2.3 Billion | 2.51 Billion | 1.49 Billion | 1.68 Billion | - | 1.55 Billion |
Research and Development Expenses | - | 783 Million | 781 Million | 1.07 Billion | - | 909 Million |
Other Expenses | - | 5 Million | 22 Million | 2 Million | 688 Million | 27 Million |
Cost and Expenses | 21.64 Billion | 22.67 Billion | 20.23 Billion | 20.41 Billion | 87.17 Billion | 20.75 Billion |
Operating Income | 3.43 Billion | 2.59 Billion | 2.21 Billion | 4.53 Billion | 9.14 Billion | 2.13 Billion |
Interest Expense | 1 Million | 1 Million | - | 1 Million | 24 Million | - |
Income Tax Expense | 602 Million | 689 Million | 539 Million | 1.15 Billion | 3.04 Billion | 658 Million |
Earnings before Tax | 2.67 Billion | 2.31 Billion | 2.49 Billion | 3.03 Billion | 9.02 Billion | 2.21 Billion |
Net Income | 2.06 Billion | 1.62 Billion | 1.95 Billion | 1.87 Billion | 6.56 Billion | 1.55 Billion |
Earnings Per Share Basic | 50.59 | 39.65 | 47.72 | 45.96 | - | 37.99 |
Earnings Per Share Diluted | 50.59 | 39.65 | 47.72 | 45.96 | - | 37.99 |
Weighted Average Shares Outstanding | 40.89 Million | 40.88 Million | 40.88 Million | 40.88 Million | 40.88 Million | 40.88 Million |
Weighted Average Shares Outstanding (Diluted) | 40.89 Million | 40.88 Million | 40.88 Million | 40.88 Million | 40.88 Million | 40.88 Million |
Gross Margin | 0.23 | 0.20 | 0.20 | 0.29 | 0.20 | 0.20 |
EBIT Margin | 0.14 | 0.13 | 0.13 | 0.21 | - | 0.09 |
Profit Margin | 0.08 | 0.06 | 0.09 | 0.08 | 0.07 | 0.07 |
EBITDA | 3.45 Billion | 3.35 Billion | 2.88 Billion | 5.25 Billion | - | 2.14 Billion |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.10 | 0.18 | 0.09 | 0.09 |
7863
WCP
Z1L
CRMD
6171
0245