Earth Infinity Co.Ltd. (7692.T)
JPY 83.0
(0.0%)
JPY 83.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5 Billion | 5.24 Billion | 4.58 Billion | 3.75 Billion | 3.66 Billion |
| Cost of Revenue | 3.6 Billion | 3.7 Billion | 4.28 Billion | 2.9 Billion | 2.42 Billion |
| Gross Profit | 1.39 Billion | 1.53 Billion | 294.06 Million | 853.59 Million | 1.23 Billion |
| Operating Expenses | 1.11 Billion | 946.78 Million | 714.5 Million | 673.17 Million | 694.54 Million |
| Selling, General and Administrative Expenses | 1.11 Billion | 939 Million | 707 Million | 670 Million | 692 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -380 Thousand | -4.84 Million | 4.02 Million | 6.65 Million |
| Cost and Expenses | 4.72 Billion | 4.64 Billion | 5 Billion | 3.57 Billion | 3.11 Billion |
| Operating Income | 277.34 Million | 593.07 Million | -420.43 Million | 180.41 Million | 544.93 Million |
| Interest Expense | 5.9 Million | 7.09 Million | 4.28 Million | 1.4 Million | 3.43 Million |
| Income Tax Expense | 84.85 Million | 121.41 Million | -22.34 Million | 58.22 Million | 173.42 Million |
| Earnings before Tax | 235.13 Million | 507.63 Million | -411.56 Million | 183.05 Million | 548.16 Million |
| Net Income | 150.28 Million | 386.22 Million | -389.22 Million | 124.82 Million | 374.73 Million |
| Earnings Per Share Basic | 1.36 | 3.51 | -3.53 | 1.14 | 3.51 |
| Earnings Per Share Diluted | 1.36 | 3.51 | -3.53 | 1.14 | 3.51 |
| Weighted Average Shares Outstanding | 110.13 Million | 110.13 Million | 110.13 Million | 109.22 Million | 106.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.13 Million | 110.13 Million | 110.13 Million | 109.22 Million | 106.62 Million |
| Gross Margin | 0.28 | 0.29 | 0.06 | 0.23 | 0.34 |
| EBIT Margin | 0.06 | 0.12 | -0.09 | 0.05 | 0.15 |
| Profit Margin | 0.03 | 0.07 | -0.08 | 0.03 | 0.10 |
| EBITDA | 276.22 Million | 539.07 Million | -398.19 Million | 187.53 Million | 554.55 Million |
| Earnings Before Tax Margin | 0.06 | 0.11 | -0.09 | 0.05 | 0.15 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.31 Billion | 1.27 Billion | 1.11 Billion | 5.24 Billion | 1.02 Billion |
| Cost of Revenue | 901 Million | 879.08 Million | 963.95 Million | 859.75 Million | 3.7 Billion | 743.91 Million |
| Gross Profit | 400 Million | 432.24 Million | 307.93 Million | 256.75 Million | 1.53 Billion | 284.16 Million |
| Operating Expenses | 280 Million | 259.15 Million | 320.22 Million | 260.23 Million | 946.78 Million | 250.39 Million |
| Selling, General and Administrative Expenses | 279 Million | 259 Million | 320 Million | 260 Million | - | 243 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 451 Thousand | 288 Thousand | -22 Thousand | -380 Thousand | -113 Thousand |
| Cost and Expenses | 1.18 Billion | 1.13 Billion | 1.28 Billion | 1.11 Billion | 4.64 Billion | 994.31 Million |
| Operating Income | 120 Million | 173.08 Million | -12.28 Million | -3.48 Million | 593.07 Million | 33.76 Million |
| Interest Expense | - | 1.48 Million | 1.22 Million | 1.88 Million | 7.09 Million | 1.73 Million |
| Income Tax Expense | 27 Million | 61.42 Million | -2.51 Million | -1.58 Million | 121.41 Million | -9.15 Million |
| Earnings before Tax | 121 Million | 132.8 Million | -13.22 Million | -5.39 Million | 507.63 Million | 1.92 Million |
| Net Income | 94 Million | 71.37 Million | -10.71 Million | -3.8 Million | 386.22 Million | 11.07 Million |
| Earnings Per Share Basic | 0.85 | 0.64 | -0.10 | -0.03 | - | 0.03 |
| Earnings Per Share Diluted | 0.85 | 0.64 | -0.10 | -0.03 | - | 0.03 |
| Weighted Average Shares Outstanding | 110.13 Million | 110.13 Million | 110.13 Million | 110.13 Million | 110.13 Million | 330.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.13 Million | 110.13 Million | 110.13 Million | 110.13 Million | 110.13 Million | 330.39 Million |
| Gross Margin | 0.31 | 0.33 | 0.24 | 0.23 | 0.29 | 0.28 |
| EBIT Margin | 0.10 | 0.10 | -0.01 | -0.00 | - | 0.03 |
| Profit Margin | 0.07 | 0.05 | -0.01 | -0.00 | 0.07 | 0.01 |
| EBITDA | 129.75 Million | 134.28 Million | -11.99 Million | -3.5 Million | - | 33.65 Million |
| Earnings Before Tax Margin | 0.09 | 0.13 | -0.01 | -0.00 | 0.11 | 0.03 |
4334
ONIT
DCM
0508
2317
0YQA