JPY 1378.0
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 48.59 Billion | 47.09 Billion | 44.57 Billion | 43.17 Billion | 41.02 Billion | 40.87 Billion |
Cost of Revenue | 35.94 Billion | 35.04 Billion | 33.08 Billion | 31.92 Billion | 30.48 Billion | 30.51 Billion |
Gross Profit | 12.64 Billion | 12.04 Billion | 11.49 Billion | 11.24 Billion | 10.54 Billion | 10.36 Billion |
Operating Expenses | 10.18 Billion | 10.16 Billion | 9.58 Billion | 9.45 Billion | 9.19 Billion | 9.09 Billion |
Selling, General and Administrative Expenses | 10.18 Billion | 9.48 Billion | 8.96 Billion | 8.88 Billion | 8.62 Billion | 8.44 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30.66 Million | 13.5 Million | 9.03 Million | 8.51 Million | 7.89 Million |
Cost and Expenses | 46.8 Billion | 45.21 Billion | 42.66 Billion | 41.37 Billion | 39.68 Billion | 39.6 Billion |
Operating Income | 1.78 Billion | 1.88 Billion | 1.9 Billion | 1.79 Billion | 1.34 Billion | 1.27 Billion |
Interest Expense | 504 Thousand | 718 Thousand | 728 Thousand | 1.78 Million | 4.49 Million | 9.09 Million |
Income Tax Expense | 477.81 Million | 498.87 Million | 579.95 Million | 536.34 Million | 335.31 Million | 339.45 Million |
Earnings before Tax | 1.71 Billion | 1.66 Billion | 1.83 Billion | 1.7 Billion | 1.08 Billion | 1.13 Billion |
Net Income | 1.23 Billion | 1.16 Billion | 1.28 Billion | 1.16 Billion | 750.34 Million | 797.14 Million |
Earnings Per Share Basic | 108.04 | 101.81 | 112.58 | 102.29 | 65.67 | 69.76 |
Earnings Per Share Diluted | 108.04 | 101.81 | 112.58 | 102.29 | 65.67 | 69.76 |
Weighted Average Shares Outstanding | 11.42 Million | 11.42 Million | 11.42 Million | 11.42 Million | 11.42 Million | 11.42 Million |
Weighted Average Shares Outstanding (Diluted) | 11.42 Million | 11.42 Million | 11.42 Million | 11.42 Million | 11.42 Million | 11.42 Million |
Gross Margin | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 |
EBIT Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 2.38 Billion | 2.33 Billion | 2.49 Billion | 2.28 Billion | 1.67 Billion | 1.8 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 12.87 Billion | 12.76 Billion | 13.52 Billion | 12.21 Billion | 48.59 Billion | 12.01 Billion |
Cost of Revenue | 9.49 Billion | 9.59 Billion | 9.92 Billion | 9.03 Billion | 35.94 Billion | 8.88 Billion |
Gross Profit | 3.37 Billion | 3.16 Billion | 3.59 Billion | 3.17 Billion | 12.64 Billion | 3.13 Billion |
Operating Expenses | 2.9 Billion | 2.69 Billion | 2.9 Billion | 2.89 Billion | 10.86 Billion | 2.67 Billion |
Selling, General and Administrative Expenses | 2.9 Billion | 2.69 Billion | 2.9 Billion | 2.72 Billion | - | 2.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.9 Billion | 1.46 Million | 1.9 Million | 11.25 Million | 19.07 Million | 4.48 Million |
Cost and Expenses | 12.4 Billion | 12.29 Billion | 12.83 Billion | 11.93 Billion | 46.8 Billion | 11.55 Billion |
Operating Income | 473.78 Million | 468.65 Million | 688.62 Million | 279.79 Million | 1.78 Billion | 464.91 Million |
Interest Expense | 111 Thousand | 95 Thousand | 103 Thousand | 109 Thousand | 504 Thousand | 121 Thousand |
Income Tax Expense | 150.91 Million | 148.1 Million | 215.34 Million | 24.65 Million | 477.81 Million | 121.87 Million |
Earnings before Tax | 478.32 Million | 470.94 Million | 691.42 Million | 277.62 Million | 1.71 Billion | 385.2 Million |
Net Income | 327.4 Million | 322.83 Million | 476.07 Million | 252.97 Million | 1.23 Billion | 263.33 Million |
Earnings Per Share Basic | 28.80 | 28.37 | 41.70 | 22.14 | - | 23.05 |
Earnings Per Share Diluted | 28.80 | 28.37 | 41.70 | 22.14 | - | 23.05 |
Weighted Average Shares Outstanding | 11.36 Million | 11.37 Million | 11.41 Million | 11.42 Million | 11.42 Million | 11.42 Million |
Weighted Average Shares Outstanding (Diluted) | 11.36 Million | 11.37 Million | 11.41 Million | 11.42 Million | 11.42 Million | 11.42 Million |
Gross Margin | 0.26 | 0.25 | 0.27 | 0.26 | 0.26 | 0.26 |
EBIT Margin | 0.05 | 0.05 | 0.06 | 0.02 | - | 0.04 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 |
EBITDA | 665.49 Million | 665.38 Million | 877.47 Million | 291.98 Million | - | 472.81 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 |
JBHIF
MVV1
M44U
SUH
CRML
5273