JPY 1124.0
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 309.76 Billion | 277.03 Billion | 226.83 Billion | 181.59 Billion | 223.03 Billion | 242.8 Billion |
Cost of Revenue | 280.68 Billion | 251.23 Billion | 206.71 Billion | 165.44 Billion | 205.37 Billion | 222.16 Billion |
Gross Profit | 29.08 Billion | 25.79 Billion | 20.12 Billion | 16.15 Billion | 17.66 Billion | 20.63 Billion |
Operating Expenses | 18.59 Billion | 16.86 Billion | 15.16 Billion | 11.69 Billion | 12.15 Billion | 12.01 Billion |
Selling, General and Administrative Expenses | 16.82 Billion | 15.29 Billion | 14.04 Billion | 10.68 Billion | 11.32 Billion | 11.46 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.77 Billion | 16.86 Billion | 15.16 Billion | 11.69 Billion | 12.15 Billion | 235 Million |
Cost and Expenses | 297.51 Billion | 268.1 Billion | 221.87 Billion | 177.14 Billion | 217.53 Billion | 234.17 Billion |
Operating Income | 12.25 Billion | 8.92 Billion | 4.95 Billion | 4.45 Billion | 5.5 Billion | 8.62 Billion |
Interest Expense | 1.48 Billion | 823 Million | 284 Million | 373 Million | 468 Million | 318 Million |
Income Tax Expense | 3.67 Billion | 3.22 Billion | 1.36 Billion | 1.03 Billion | 1.97 Billion | 2.3 Billion |
Earnings before Tax | 11.85 Billion | 7.96 Billion | 5.93 Billion | 2.76 Billion | 5.63 Billion | 8.71 Billion |
Net Income | 8.18 Billion | 4.73 Billion | 4.56 Billion | 1.72 Billion | 3.69 Billion | 6.41 Billion |
Earnings Per Share Basic | 173.55 | 100.09 | 96.51 | 36.48 | 78.20 | 123.85 |
Earnings Per Share Diluted | 173.36 | 99.96 | 96.38 | 35.42 | 73.55 | 123.85 |
Weighted Average Shares Outstanding | 47.16 Million | 47.28 Million | 47.26 Million | 47.25 Million | 47.24 Million | 51.78 Million |
Weighted Average Shares Outstanding (Diluted) | 47.21 Million | 47.34 Million | 47.32 Million | 48.67 Million | 50.23 Million | 51.78 Million |
Gross Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 |
EBIT Margin | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
EBITDA | 21.18 Billion | 16.64 Billion | 11.08 Billion | 10.49 Billion | 10.98 Billion | 12.86 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.87 Billion | 73.48 Billion | 80.07 Billion | 309.76 Billion | 79.07 Billion | 78.89 Billion |
Cost of Revenue | 68.89 Billion | 67 Billion | 72.01 Billion | 280.68 Billion | 70.83 Billion | 71.34 Billion |
Gross Profit | 6.97 Billion | 6.48 Billion | 8.05 Billion | 29.08 Billion | 8.24 Billion | 7.54 Billion |
Operating Expenses | 4.99 Billion | 4.81 Billion | 5 Billion | 16.82 Billion | 4.74 Billion | 4.52 Billion |
Selling, General and Administrative Expenses | 4.99 Billion | 4.81 Billion | 5 Billion | - | 4.74 Billion | 4.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 102 Million | 211 Million | -174 Million | 317 Million | 125 Million | 170 Million |
Cost and Expenses | 73.89 Billion | 71.81 Billion | 77.02 Billion | 297.51 Billion | 75.58 Billion | 75.86 Billion |
Operating Income | 1.97 Billion | 1.67 Billion | 3.05 Billion | 12.25 Billion | 3.49 Billion | 3.02 Billion |
Interest Expense | 425 Million | 417 Million | 555 Million | 1.48 Billion | 339 Million | 284 Million |
Income Tax Expense | 1.07 Billion | 866 Million | 460 Million | 3.67 Billion | 1.29 Billion | 1.14 Billion |
Earnings before Tax | 1.96 Billion | 1.83 Billion | 2.54 Billion | 11.85 Billion | 3.44 Billion | 3.14 Billion |
Net Income | 905 Million | 986 Million | 2.09 Billion | 8.18 Billion | 2.14 Billion | 2 Billion |
Earnings Per Share Basic | 19.22 | 20.95 | 44.53 | - | 45.63 | 42.42 |
Earnings Per Share Diluted | 19.20 | 20.92 | 44.47 | - | 45.56 | 42.39 |
Weighted Average Shares Outstanding | 47.08 Million | 47.07 Million | 47.07 Million | 47.16 Million | 47.07 Million | 47.19 Million |
Weighted Average Shares Outstanding (Diluted) | 47.13 Million | 47.12 Million | 47.13 Million | 47.21 Million | 47.14 Million | 47.22 Million |
Gross Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 |
EBIT Margin | 0.06 | 0.06 | 0.07 | - | 0.05 | 0.04 |
Profit Margin | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 4.45 Billion | 4.04 Billion | 5.41 Billion | - | 3.72 Billion | 3.38 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 |
JBAXY
300604
1963
CTM
SAVNF
MNSAF