Shinwa Co., Ltd. (7607.T)
JPY 2880.0
(-0.96%)
JPY 2880.0
(-0.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 77.84 Billion | 76.11 Billion | 71.06 Billion | 61.16 Billion | 68.11 Billion | 62.46 Billion |
| Cost of Revenue | 66.31 Billion | 63.16 Billion | 58.79 Billion | 50.88 Billion | 57.12 Billion | 51.9 Billion |
| Gross Profit | 11.52 Billion | 12.95 Billion | 12.26 Billion | 10.27 Billion | 10.99 Billion | 10.55 Billion |
| Operating Expenses | 7.96 Billion | 7.95 Billion | 7.05 Billion | 6.27 Billion | 6.16 Billion | 5.86 Billion |
| Selling, General and Administrative Expenses | 7.8 Billion | 412.75 Million | 396.49 Million | 340.34 Million | 304.65 Million | 312.73 Million |
| Research and Development Expenses | 167.09 Million | 127.3 Million | 73.83 Million | 13.66 Million | 20.36 Million | 18.82 Million |
| Other Expenses | - | 265.18 Million | 6.65 Billion | 5.93 Billion | 5.85 Billion | 5.55 Billion |
| Cost and Expenses | 74.28 Billion | 71.11 Billion | 65.84 Billion | 57.15 Billion | 63.28 Billion | 57.77 Billion |
| Operating Income | 3.55 Billion | 4.99 Billion | 5.21 Billion | 4 Billion | 4.83 Billion | 4.68 Billion |
| Interest Expense | 1.57 Million | 1.71 Million | 24.63 Million | 11.8 Million | 6.55 Million | 16.09 Million |
| Income Tax Expense | 1.13 Billion | 1.53 Billion | 1.76 Billion | 1.32 Billion | 1.5 Billion | 1.52 Billion |
| Earnings before Tax | 3.86 Billion | 5.13 Billion | 5.56 Billion | 4.1 Billion | 4.81 Billion | 4.78 Billion |
| Net Income | 2.72 Billion | 3.58 Billion | 3.78 Billion | 2.76 Billion | 3.3 Billion | 3.25 Billion |
| Earnings Per Share Basic | 203.93 | 268.08 | 283.26 | 207.44 | 247.99 | 248.13 |
| Earnings Per Share Diluted | 203.93 | 268.08 | 283.26 | 207.44 | 247.99 | 248.13 |
| Weighted Average Shares Outstanding | 13.38 Million | 13.37 Million | 13.36 Million | 13.34 Million | 13.33 Million | 13.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.38 Million | 13.37 Million | 13.36 Million | 13.34 Million | 13.33 Million | 13.13 Million |
| Gross Margin | 0.15 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 |
| EBIT Margin | 0.06 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| EBITDA | 4.98 Billion | 6.03 Billion | 6.3 Billion | 4.89 Billion | 5.51 Billion | 5.33 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 20.85 Billion | 18.55 Billion | 21.43 Billion | 16.99 Billion | 17.61 Billion | 76.11 Billion |
| Cost of Revenue | 17.45 Billion | 15.61 Billion | 18.28 Billion | 14.39 Billion | 14.72 Billion | 63.16 Billion |
| Gross Profit | 3.4 Billion | 2.94 Billion | 3.15 Billion | 2.59 Billion | 2.89 Billion | 12.95 Billion |
| Operating Expenses | 2.18 Billion | 2.2 Billion | 2.08 Billion | 2.06 Billion | 2.07 Billion | 7.95 Billion |
| Selling, General and Administrative Expenses | 2.14 Billion | 2.2 Billion | 2.04 Billion | 2.01 Billion | 2.02 Billion | - |
| Research and Development Expenses | 41.09 Million | 39 Million | 39 Million | 48 Million | 49 Million | - |
| Other Expenses | - | 23.52 Million | 24.06 Million | 165.04 Million | 239.94 Million | 265.18 Million |
| Cost and Expenses | 19.63 Billion | 17.81 Billion | 20.36 Billion | 16.46 Billion | 16.79 Billion | 71.11 Billion |
| Operating Income | 1.21 Billion | 737.77 Million | 1.06 Billion | 534.04 Million | 821.59 Million | 4.99 Billion |
| Interest Expense | 385 Thousand | 391 Thousand | 398 Thousand | 402 Thousand | 410 Thousand | 1.71 Million |
| Income Tax Expense | 310.14 Million | 268.29 Million | 312.45 Million | 248.55 Million | 294.84 Million | 1.53 Billion |
| Earnings before Tax | 1.22 Billion | 802.33 Million | 1.1 Billion | 737.2 Million | 1.03 Billion | 5.13 Billion |
| Net Income | 917.33 Million | 536.78 Million | 788.04 Million | 487.63 Million | 743.7 Million | 3.58 Billion |
| Earnings Per Share Basic | 68.51 | 40.09 | 58.86 | 36.46 | 55.60 | - |
| Earnings Per Share Diluted | 68.51 | 40.09 | 58.86 | 36.46 | 55.60 | - |
| Weighted Average Shares Outstanding | 13.38 Million | 13.38 Million | 13.38 Million | 13.37 Million | 13.37 Million | 13.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.38 Million | 13.38 Million | 13.38 Million | 13.37 Million | 13.37 Million | 13.37 Million |
| Gross Margin | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.17 |
| EBIT Margin | 0.07 | 0.04 | 0.06 | 0.04 | 0.06 | - |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 |
| EBITDA | 1.55 Billion | 740.51 Million | 1.34 Billion | 739.47 Million | 1.06 Billion | - |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.03 | 0.05 | 0.07 |
PERI
2891
CMSQF
MAIA
BESTAGRO
HADV